Auto Stocks

O’Reilly Automotive Inc. Annual Valuation – 2015 $ORLY

500px-O'Reilly_Auto_Parts_Logo.svgO’Reilly Automotive Inc. (NASDAQ:ORLY) has seen a significant price increase over the last few years, which will attract many speculative investors. However, Benjamin Graham, the father of value investing, taught that the sole factor in investment decisions as the most important aspect to consider is whether the company is trading at a discount relative to its intrinsic value. It’s through a thorough fundamental analysis that the investor is able to make a determination about a potential investment’s merits. Here’s an updated look at how the company fares in the ModernGraham valuation model.

The model is inspired by the teachings of Benjamin Graham and considers numerous metrics intended to help the investor reduce risk levels. The first part of the analysis is to determine whether the company is suitable for the very conservative Defensive Investor or the less conservative Enterprising Investor who is willing to spend a greater amount of time conducting further research.

In addition, Graham strongly suggested that investors avoid speculation in order to remove the subjective elements of emotion. This is best achieved by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company. By using theModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.

ORLY Chart

ORLY data by YCharts

To read the rest of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Defensive Investor – Must pass at least 6 of the following 7 tests: Score = 3/7

  1. Adequate Size of Enterprise – Market capitalization of at least $2 billion – PASS
  2. Sufficiently Strong Financial Condition – Current ratio greater than 2 – FAIL
  3. Earnings Stability – Positive earnings per share for at least 10 straight years – PASS
  4. Dividend Record – Has paid a dividend for at least 10 straight years – FAIL
  5. Earnings Growth – Earnings per share has increased by at least 1/3 over the last 10 years using 3-year averages at beginning and end of period – PASS
  6. Moderate PEmg (price over normalized earnings) ratio – PEmg is less than 20 – FAIL
  7. Moderate Price to Assets – PB ratio is less than 2.5 or PB x PEmg is less than 50 – FAIL

Enterprising Investor – Must pass at least 4 of the following 5 tests or be suitable for a defensive investor: Score = 2/5

  1. Sufficiently Strong Financial Condition, Part 1 – Current ratio greater than 1.5 – FAIL
  2. Sufficiently Strong Financial Condition, Part 2 – Debt-to-Net Current Assets ratio less than 1.1 – FAIL
  3. Earnings Stability – Positive earnings per share for at least 5 years – PASS
  4. Dividend Record – Currently pays a dividend – FAIL
  5. Earnings growth – EPSmg greater than 5 years ago – PASS

Valuation Summary

Key Data:

Recent Price $216.12
MG Value $219.30
MG Opinion Fairly Valued
Value Based on 3% Growth $82.59
Value Based on 0% Growth $48.42
Market Implied Growth Rate 14.72%
Net Current Asset Value (NCAV) -$14.09
PEmg 37.94
Current Ratio 1.08
PB Ratio 11.06

Balance Sheet – December 2014

Current Assets $3,067,000,000
Current Liabilities $2,831,000,000
Total Debt $1,397,000,000
Total Assets $6,540,000,000
Intangible Assets $771,000,000
Total Liabilities $4,522,000,000
Outstanding Shares 103,300,000

Earnings Per Share

2014 $7.34
2013 $6.03
2012 $4.75
2011 $3.71
2010 $2.95
2009 $2.23
2008 $1.48
2007 $1.67
2006 $1.55
2005 $1.45
2004 $1.06

Earnings Per Share – ModernGraham

2014 $5.70
2013 $4.56
2012 $3.56
2011 $2.78
2010 $2.20
2009 $1.78

Dividend History

O’Reilly Automotive does not pay a dividend.


O’Reilly Automotive does not qualify for either the Defensive Investor or the Enterprising Investor. The Defensive Investor is concerned with the low current ratio, lack of dividends, and the high PEmg and PB ratios. The Enterprising Investor takes issue with the level of debt relative to the current assets as well as the lack of dividends. As a result, any purchase of the company is made with a speculative nature behind it. That said, any speculator interested in pursuing the company should still proceed to the next part of the analysis, which is a determination of the company’s intrinsic value.

With regard to the intrinsic value, the company has grown its EPSmg (normalized earnings) from $2.20 in 2010 to $5.70 for 2014. This level of demonstrated growth supports the market’s implied estimate for earnings growth of 14.72% annually over the next 7-10 years. The ModernGraham valuation model therefore returns an estimate of intrinsic value within a margin of safety relative to the current price, indicating the company is fairly valued at the present time.

Disclaimer:  The author did not hold a position in O’Reilly Automotive (ORLY) at the time of publication and had no intention of changing that position within the next 72 hours.  Logo taken from Wikipedia for the sole purpose of identifying the company; this article is not affiliated with the company in any manner.


Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Back To Top