Medical Stocks

Patterson Companies Inc Valuation – April 2017 $PDCO

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Stocks for Using A Benjamin Graham Value Investing Strategy – March 2017.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Patterson Companies Inc (PDCO) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Patterson Companies, Inc. is a distributor serving the dental, veterinary and rehabilitation supply markets. The Company operates through three segments: dental supply, veterinary supply and rehabilitation supply. The dental supply segment provides a range of consumable dental products, clinical and laboratory equipment, and value-added services to dentists, dental laboratories, institutions and other dental healthcare providers across North America. The veterinary supply segment is a distributor of veterinary supplies, primarily to companion-pet (dogs, cats and other common household pets) and equine veterinary clinics. The rehabilitation supply segment provides a range of distributed and self-manufactured rehabilitation medical supplies and assistive products to acute care hospitals, long-term care facilities, rehabilitation clinics, dealers and schools. The Company’s operating units include Patterson Dental, Patterson Veterinary and Patterson Medical.

PDCO Chart

PDCO data by YCharts

To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Recent valuations of the components of the Dow Jones Industrial Average are available for free members, including this one of Microsoft Corporation.  In addition, here is a post detailing what can be found within each individual company’s valuation.

Learn More About Premium Membership


Downloadable PDF version of this valuation:

ModernGraham Valuation of PDCO – April 2017

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $4,306,984,884 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.89 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 14.92% Fail
6. Moderate PEmg Ratio PEmg < 20 22.84 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 3.06 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.89 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 1.13 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass

Stage 2: Determination of Intrinsic Value

EPSmg $1.95
MG Growth Estimate 0.25%
MG Value $17.54
Opinion Overvalued
MG Grade C+
MG Value based on 3% Growth $28.26
MG Value based on 0% Growth $16.56
Market Implied Growth Rate 7.17%
Current Price $44.51
% of Intrinsic Value 253.77%

Patterson Companies, Inc. is suitable for the Enterprising Investor but not the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings growth over the last ten years, the poor dividend history, and the high PEmg and PB ratios. The Enterprising Investor is only concerned with the level of debt relative to the net current assets. As a result, all Enterprising Investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Overvalued after growing its EPSmg (normalized earnings) from $1.92 in 2013 to an estimated $1.95 for 2017. This level of demonstrated earnings growth does not support the market’s implied estimate of 7.17% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into Patterson Companies, Inc. revealed the company was trading above its Graham Number of $23.91. The company pays a dividend of $0.96 per share, for a yield of 2.2%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 22.84, which was below the industry average of 37.66, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-3.53.

Patterson Companies, Inc. receives an average overall rating in the ModernGraham grading system, scoring a C+.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$3.53
Graham Number $23.91
PEmg 22.84
Current Ratio 1.89
PB Ratio 3.06
Current Dividend $0.96
Dividend Yield 2.16%
Number of Consecutive Years of Dividend Growth 8


Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 1/1/2017
Total Current Assets $1,871,216,000
Total Current Liabilities $988,453,000
Long-Term Debt $1,001,775,000
Total Assets $3,594,062,000
Intangible Assets $1,247,480,000
Total Liabilities $2,207,987,000
Shares Outstanding (Diluted Average) 95,359,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $1.78
Apr2016 $1.91
Apr2015 $2.24
Apr2014 $1.97
Apr2013 $2.03
Apr2012 $1.92
Apr2011 $1.89
Apr2010 $1.78
Apr2009 $1.69
Apr2008 $1.69
Apr2007 $1.51
Apr2006 $1.43
Apr2005 $1.32
Apr2004 $1.08
Apr2003 $0.88
Apr2002 $0.70
Apr2001 $0.57
Apr2000 $0.48
Apr1999 $0.37
Apr1998 $0.31
Apr1997 $0.25

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.95
Apr2016 $2.03
Apr2015 $2.06
Apr2014 $1.95
Apr2013 $1.92
Apr2012 $1.84
Apr2011 $1.77
Apr2010 $1.68
Apr2009 $1.59
Apr2008 $1.50
Apr2007 $1.35
Apr2006 $1.21
Apr2005 $1.03
Apr2004 $0.84
Apr2003 $0.68
Apr2002 $0.55
Apr2001 $0.45

Recommended Reading:

Other ModernGraham posts about the company

Patterson Companies Inc Stock Valuation – February 2016 $PDCO
Patterson Companies Inc. Analysis – September 2015 Update $PDCO
Patterson Companies Analysis – June 2015 Update $PDCO
18 Companies in the Spotlight This Week – 3/15/15
Patterson Companies Inc. Quarterly Valuation – March 2015 $PDCO

Other ModernGraham posts about related companies

Luminex Corp Valuation – Initial Coverage $LMNX
C R Bard Inc Valuation – March 2017 $BCR
LHC Group Inc Valuation – Initial Coverage $LHCG
Dentsply Sirona Inc Valuation – March 2017 $XRAY
Landauer Inc Valuation – Initial Coverage $LDR
IDEXX Laboratories Inc Valuation – Initial Coverage $IDXX
Hologic Inc Valuation – Initial Coverage $HOLX
Mettler-Toledo International Inc Valuation – Initial Coverage $MTD
Envision Healthcare Corp Valuation – Initial Coverage $EVHC
UnitedHealth Group Inc Valuation – February 2017 $UNH


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Back To Top