Company Profile (obtained from Google Finance): Bank of America Corporation (Bank of America) is a bank holding company, and a financial holding company. Bank of America is a financial institution, serving individual consumers, small and middle market businesses, corporations and Governments with a range of banking, investing, asset management and other financial and risk management products and services. Through its banking and various nonbanking subsidiaries throughout the United States and in international markets, the Company provides a range of banking and nonbanking financial services and products through five business segments: Consumer & Business Banking (CBB), Consumer Real Estate Services (CRES), Global Banking, Global Markets and Global Wealth & Investment Management (GWIM), with the remaining operations recorded in all Other. In October 2013, Bank of America Corporation announced the completion of the merger of its Merrill Lynch & Co., Inc. subsidiary into Bank of America Corporation.
Defensive and Enterprising Investor Tests (What is the significance of these tests, and what is PEmg ratio?):
Defensive Investor – must pass all 6 of the following tests: Score = 3/6
- Adequate Size of Enterprise – market capitalization of at least $2 billion – PASS
- Earnings Stability – positive earnings per share for at least 10 straight years – FAIL
- Dividend Record – has paid a dividend for at least 10 straight years – PASS
- Earnings Growth – earnings per share has increased by at least 1/3 over the last 10 years using 3 year averages at beginning and end of period – FAIL
- Moderate PEmg ratio – PEmg is less than 20 – FAIL
- Moderate Price to Assets – PB ratio is less than 2.5 or PB x PEmg is less than 50 – PASS
Enterprising Investor – must pass all 3 of the following tests or be suitable for a defensive investor: Score = 1/3
- Earnings Stability – positive earnings per share for at least 5 years – FAIL
- Dividend Record – currently pays a dividend – PASS
- Earnings growth – EPSmg greater than 5 years ago – FAIL
Valuation Summary (Explanation of the ModernGraham Valuation Model)
Key Data:
MG Opinion | Overvalued |
Value Based on 3% Growth | $4.01 |
Value Based on 0% Growth | $2.35 |
Market Implied Growth Rate | 25.86% |
PEmg | 60.22 |
PB Ratio | 0.77 |
Balance Sheet – 9/30/2013Â
Total Debt | $255,331,000,000 |
Total Assets | $2,126,653,000,000 |
Intangible Assets | $75,734,000,000 |
Total Liabilities | $1,894,371,000,000 |
Outstanding Shares | 10,683,280,000 |
Earnings Per Share
2013 (estimate) | $0.83 |
2012 | $0.25 |
2011 | $0.01 |
2010 | -$0.37 |
2009 | -$0.29 |
2008 | $0.55 |
2007 | $3.30 |
2006 | $4.59 |
2005 | $4.04 |
2004 | $3.69 |
2003 | $3.58 |
Earnings Per Share – ModernGrahamÂ
2013 (estimate) | $0.28 |
2012 | $0.01 |
2011 | $0.14 |
2010 | $0.66 |
2009 | $1.59 |
2008 | $2.77 |
Conclusion:
Bank of America Corp is not suitable for either the Defensive Investor or the Enterprising Investor. Â The company has not had stable earnings over the last five years, has not adequately grown its earnings over the last five or ten years, and is currently trading at a high PEmg ratio. Â As a result, Defensive Investors and Enterprising Investors may wish to seek other opportunities, perhaps beginning with a review of ModernGraham’s valuation of JP Morgan Chase. Â From a valuation perspective, the company’s drop in EPSmg (normalized earnings) from $2.77 in 2008 to an estimated $0.28 for 2013 results in a very poor intrinsic value from the ModernGraham valuation model. Â The market is currently implying a growth rate of 25.86%, well above what has been seen historically (especially considering the company has seen a drop in earnings). Â It would appear that Bank of America is overvalued at the current time, and value investors seeking to follow Benjamin Graham’s methods may wish to wait until the company has a better recent history.
What do you think?  Do you agree that Bank of America Corp is overvalued?  What would be your assessment?  Is the company not suitable for Defensive Investors or Enterprising Investors?  Leave a comment on our Facebook page or mention @ModernGraham on Twitter to discuss.
If you like our valuations, why not check out ModernGraham Stocks & Screens?  It’s a great way to review the valuations while screening for things like low PE ratio, undervalued companies, etc.!
Disclaimer: Â The author did not hold a position in Bank of America Corp (BAC) at the time of publication and had no intention of changing that position within the next 72 hours.
Photo Credit: Â Andrew Magill
Leave a Reply