XL Group PLC (XL) Annual Valuation – 2014

XL_group_logoBenjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a specific look at how XL Group fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): XL Group plc, through its subsidiaries, is a global insurance and reinsurance company engaged in providing property, casualty and specialty products to industrial, commercial and professional firms, insurance companies and other enterprises on a worldwide basis. The Company is organized into three operating segments: Insurance, Reinsurance and Life operations. The insurance operations market and distribute coverage through a variety of local, national and international producers and provide insurance policies for complex corporate risks that may require large limits. Reinsurance segment provides casualty, property risk, property catastrophe, marine, aviation, treaty and other specialty reinsurance on a global basis with business being written on both a proportional and non-proportional basis and also on a facultative basis. In February 2014, XL Group plc acquired Global Ag Insurance Services.

XL Chart

XL data by YCharts

Defensive Investor – must pass all 6 of the following tests: Score = 4/6

  1. Adequate Size of Enterprise – market capitalization of at least $2 billion – PASS
  2. Earnings Stability – positive earnings per share for at least 10 straight years – FAIL
  3. Dividend Record – has paid a dividend for at least 10 straight years – PASS
  4. Earnings Growth – earnings per share has increased by at least 1/3 over the last 10 years using 3 year averages at beginning and end of period – FAIL
  5. Moderate PEmg ratio – PEmg is less than 20 – PASS
  6. Moderate Price to Assets – PB ratio is less than 2.5 or PB x PEmg is less than 50 – PASS

Enterprising Investor – must pass all 3 of the following tests or be suitable for a defensive investor: Score = 2/3

  1. Earnings Stability – positive earnings per share for at least 5 years – FAIL
  2. Dividend Record – currently pays a dividend – PASS
  3. Earnings growth – EPSmg greater than 5 years ago – PASS

Valuation Summary

Key Data:

Recent Price $30.23
MG Value $66.89
MG Opinion Undervalued
Value Based on 3% Growth $25.19
Value Based on 0% Growth $14.77
Market Implied Growth Rate 4.45%
PEmg 17.40
PB Ratio 0.84

Balance Sheet – 12/31/2013

Total Debt $2,263,200,000
Total Assets $45,652,900,000
Intangible Assets $411,600,000
Total Liabilities $35,655,300,000
Outstanding Shares 278,250,000

Earnings Per Share

2013 $3.63
2012 $2.10
2011 -$1.52
2010 $1.73
2009 $0.61
2008 -$11.02
2007 $1.15
2006 $9.60
2005 -$9.14
2004 $8.13

Earnings Per Share – ModernGraham

2013 $1.74
2012 -$0.01
2011 -$1.32
2010 -$0.67
2009 -$1.83
2008 -$2.12

Dividend History

XL Dividend Chart

XL Dividend data by YCharts


XL Group does not qualify for either the Defensive Investor or the Enterprising Investor.  For the Defensive Investor, the company’s failings are the lack of earnings stability over the ten year period and the lack of earnings growth over the ten year period.  For the Enterprising Investor, the problem is the lack of earnings stability over the five year period.  As a result, value investors seeking to follow the ModernGraham approach based on Benjamin Graham’s methods should explore other opportunities through a review of ModernGraham’s valuation of Travelers Companies (TRV) and ModernGraham’s valuation of Aflac Inc. (AFL).  As for a valuation, the company does appear to be undervalued currently, having grown its EPSmg (normalized earnings) from -$1.83 in 2009 to $1.74 for 2013.  This demonstrated level of growth surpasses the market’s implied estimate of 4.45% earnings growth, and leads the ModernGraham valuation model to return an estimate of intrinsic value that is above the market price.

The next part of the analysis is up to individual investors, and requires discussion of the company’s prospects.  What do you think?  What value would you put on XL Group (XL)?  Where do you see the company going in the future?  Is there a company you like better?  Leave a comment on our Facebook page or mention @ModernGraham on Twitter to discuss.

If you like our valuations, why not check out ModernGraham Stocks & Screens?  It’s a great way to review the valuations while screening for things like low PE ratio, undervalued companies, etc.!

Disclaimer:  The author did not hold a position in XL Group (XL) or any of the other companies listed in this article at the time of publication and had no intention of changing that position within the next 72 hours.

Logo taken from wikipedia; this article is not affiliated with the company in any manner.





Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.