T. Rowe Price Group Inc. Quarterly Valuation – March 2015 $TROW

220px-T-Rowe-Price-logoBenjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 5 Most Undervalued Companies for the Defensive Investor – March 2015.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a specific look at how T. Rowe Price Group Inc. (TROW) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): T. Rowe Price Group, Inc. is a financial services holding company that provides global investment management services through its subsidiaries to individual and institutional investors in the sponsored T. Rowe Price mutual funds, investment portfolios, sponsored investment portfolios, and portfolios offered through annuity life insurance plans in the United States. The Company derives their revenue and income from investment advisory services provided by its subsidiaries, T. Rowe Price Associates and T. Rowe Price International Ltd. The Company’s advisory services include management of stable value investment contracts and a distribution management service for the disposition of equity securities its clients receive from third-party venture capital investment pools. The Company also provides certain administrative services as ancillary services to its investment advisory clients which include mutual fund transfer agent, accounting, distribution, shareholder services and other services.

Defensive Investor – must pass at least 6 of the following 7 tests: Score = 5/7

  1. Adequate Size of Enterprise – market capitalization of at least $2 billion - PASS
  2. Sufficiently Strong Financial Condition – current ratio greater than 2 - PASS
  3. Earnings Stability – positive earnings per share for at least 10 straight years - PASS
  4. Dividend Record – has paid a dividend for at least 10 straight years - PASS
  5. Earnings Growth – earnings per share has increased by at least 1/3 over the last 10 years using 3 year averages at beginning and end of period - PASS
  6. Moderate PEmg ratio – PEmg is less than 20 - FAIL
  7. Moderate Price to Assets – PB ratio is less than 2.5 or PB x PEmg is less than 50 - FAIL

Enterprising Investor – must pass at least 4 of the following 5 tests or be suitable for a defensive investor: Score = 5/5

  1. Sufficiently Strong Financial Condition, Part 1 – current ratio greater than 1.5 - PASS
  2. Sufficiently Strong Financial Condition, Part 2 – Debt to Net Current Assets ratio less than 1.1 – PASS
  3. Earnings Stability – positive earnings per share for at least 5 years – PASS
  4. Dividend Record – currently pays a dividend - PASS
  5. Earnings growth – EPSmg greater than 5 years ago - PASS

Valuation Summary

Key Data:

Recent Price $82.18
MG Value $124.01
MG Opinion Undervalued
Value Based on 3% Growth $54.91
Value Based on 0% Growth $32.19
Market Implied Growth Rate 6.60%
Net Current Asset Value (NCAV) $6.42
PEmg 21.70
Current Ratio 7.83
PB Ratio 4.04

Balance Sheet – December 2014

Current Assets $1,949,000,000
Current Liabilities $249,000,000
Total Debt $0
Total Assets $5,644,000,000
Intangible Assets $666,000,000
Total Liabilities $249,000,000
Outstanding Shares 265,000,000

Earnings Per Share

2014 $4.55
2013 $3.90
2012 $3.36
2011 $2.92
2010 $2.53
2009 $1.65
2008 $1.82
2007 $2.40
2006 $1.90
2005 $1.58
2004 $1.26

Earnings Per Share – ModernGraham

2014 $3.79
2013 $3.23
2012 $2.75
2011 $2.38
2010 $2.09
2009 $1.87

Dividend History


T. Rowe Price Group Inc. is suitable for the Enterprising Investor but not for the Defensive Investor.  The Defensive Investor is concerned by the high PEmg and PB ratios, while the Enterprising Investor has no initial concerns.  As a result, Enterprising Investors following the ModernGraham approach based on Benjamin Graham’s methods should feel very comfortable proceeding with further research and comparing the company to other opportunities.  From a valuation side of things, the company appears to be undervalued after growing its EPSmg (normalized earnings) from $2.09 in 2010 to $3.79 for 2014.  This level of demonstrated growth is greater than the market’s implied estimate of 6.6% earnings growth and leads the ModernGraham valuation model, based on Benjamin Graham’s formula, to return an estimate of intrinsic value below the price.

Be sure to check out previous ModernGraham valuations of T. Rowe Price Group Inc. (TROW) for greater perspective!

The next part of the analysis is up to individual investors, and requires discussion of the company’s prospects.  What do you think?  What value would you put on T. Rowe Price Group Inc. (TROW)?  Where do you see the company going in the future?  Is there a company you like better?  Leave a comment on our Facebook page or mention @ModernGraham on Twitter to discuss.

Disclaimer:  The author did not hold a position in T. Rowe Price Group Inc. (TROW) or in any other company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  Logo taken from Wikipedia for the sole purpose of identifying the company; this article is not affiliated with the company in any manner.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.