Intuit Inc. Quarterly Valuation – April 2015 $INTU
Intuit Inc. (NASDAQ:INTU) may initially attract many value investors due to the earnings growth in recent years along with the popularity of its products. However, Benjamin Graham, the father of value investing, taught that looking at the price cannot be the sole factor in investment decisions, as the most important aspect to consider is whether the company is trading at a discount relative to its intrinsic value. It is through a thorough fundamental analysis that the investor is able to make a determination about a potential investment’s merits. Here is an updated look at how the company fares in the ModernGraham valuation model.
The model is inspired by the teachings of Benjamin Graham, and considers numerous metrics intended to help the investor reduce risk levels. The first part of the analysis is to determine whether the company is suitable for the very conservative Defensive Investor, or the less conservative Enterprising Investor who is willing to spend a greater amount of time conducting further research.
In addition, Graham strongly suggested that investors avoid speculation in order to remove the subjective elements of emotion. This is best achieved by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another. By using theModernGraham method, one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.
[level-free]
To read the rest of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.
[/level-free]
[level-mg-stocks-screens-subscriber]
Defensive Investor – Must pass at least 6 of the following 7 tests: Score = 3/7
- Adequate Size of Enterprise – Market capitalization of at least $2 billion – PASS
- Sufficiently Strong Financial Condition – Current ratio greater than 2 – FAIL
- Earnings Stability – Positive earnings per share for at least 10 straight years – PASS
- Dividend Record – Has paid a dividend for at least 10 straight years – FAIL
- Earnings Growth – Earnings per share has increased by at least one-third over the last 10 years, using three-year averages at the beginning and end of the period – PASS
- Moderate PEmg (price over normalized earnings) ratio – PEmg is less than 20 – FAIL
- Moderate Price-to-Assets – PB ratio is less than 2.5 or PB x PEmg is less than 50 – FAIL
Enterprising Investor – Must pass at least 4 of the following 5 tests, or be suitable for a Defensive Investor: Score = 4/5
- Sufficiently Strong Financial Condition, Part 1 – Current ratio greater than 1.5 – FAIL
- Sufficiently Strong Financial Condition, Part 2 – Debt-to-Net Current Assets ratio less than 1.1 – PASS
- Earnings Stability – Positive earnings per share for at least 5 years – PASS
- Dividend Record – Currently pays a dividend – PASS
- Earnings Growth – EPSmg greater than 5 years ago – PASS
Valuation Summary
Key Data
| Recent Price | $97.96 |
| MG Value | $57.32 |
| MG Opinion | Overvalued |
| Value Based on 3% Growth | $36.12 |
| Value Based on 0% Growth | $21.18 |
| Market Implied Growth Rate | 15.41% |
| Net Current Asset Value (NCAV) | -$1.10 |
| PEmg | 39.32 |
| Current Ratio | 1.22 |
| PB Ratio | 11.86 |
Balance Sheet – January 2015
| Current Assets | $2,578,000,000 |
| Current Liabilities | $2,109,000,000 |
| Total Debt | $499,000,000 |
| Total Assets | $5,245,000,000 |
| Intangible Assets | $1,875,000,000 |
| Total Liabilities | $2,891,000,000 |
| Outstanding Shares | 285,000,000 |
Earnings Per Share
| 2015 (estimate) | $1.84 |
| 2014 | $3.12 |
| 2013 | $2.83 |
| 2012 | $2.60 |
| 2011 | $2.00 |
| 2010 | $1.77 |
| 2009 | $1.35 |
| 2008 | $1.41 |
| 2007 | $1.24 |
| 2006 | $1.16 |
| 2005 | $1.01 |
Earnings Per Share – ModernGraham
| 2015 (estimate) | $2.49 |
| 2014 | $2.70 |
| 2013 | $2.36 |
| 2012 | $2.03 |
| 2011 | $1.68 |
| 2010 | $1.47 |
Dividend History
INTU Dividend data by YCharts
Conclusion
Intuit Inc. is suitable for the Enterprising Investor, but not for the more conservative Defensive Investor, who is concerned about the low current ratio, short dividend history, and the high PEmg and PB ratios. The Enterprising Investor, on the other hand, is only initially concerned by the low current ratio. As a result, all Enterprising Investors should feel very comfortable proceeding to the next part of the analysis, which is a determination of the company’s intrinsic value.
When it comes to valuation, it is critical to consider the company’s earnings history. In this case, the company has grown its EPSmg (normalized earnings) from $1.68 in 2011 to an estimated $2.49 for 2015. This level of demonstrated growth does not support the market’s implied estimate for earnings growth of 15.4% over the next 7-10 years. Therefore, the model returns an estimate of intrinsic value falling below the current price, indicating the company is overvalued at the present time.
[/level-mg-stocks-screens-subscriber]
