Teradata Corporation Analysis – September 2015 Update $TDC

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Most Undervalued Companies for the Defensive Investor – August 2015.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Teradata Corporation (TDC) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Teradata Corporation (Teradata) is a provider of analytic data platforms, marketing and analytic applications, and related services. The Company’s analytic data platforms consist of software, hardware, and related business consulting and support services for data warehousing, and big data analytics. The Company operates in two segments: data and analytics, and marketing applications. The Company’s software and hardware products include Teradata Database Software, Teradata Workload-Specific Platforms, Teradata Aster Discovery Platform, Teradata Portfolio for Hadoop, Teradata QueryGrid and Teradata Marketing Applications. Its service offerings include Teradata Business Consulting Services, Teradata Technology and Implementation Services, Teradata Cloud Services, Teradata Managed Services, Teradata Marketing Services, Teradata Customer Support Services and Training Services.


To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Here is a free sample valuation pdf, and here is a post detailing what can be found within each individual company’s valuation.


Downloadable PDF version of this valuation:

ModernGraham Valuation of TDC – September 2015

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 Pass
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end Fail
6. Moderate PEmg Ratio PEmg < 20 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 Pass
3. Earnings Stability Positive EPS for 5 years prior Fail
4. Dividend Record Currently Pays Dividend Fail
5. Earnings Growth EPSmg greater than 5 years ago Fail

Stage 2: Determination of Intrinsic Value

EPSmg $1.37
MG Growth Estimate -2.95%
MG Value $3.57
Opinion Overvalued
MG Value based on 3% Growth $19.87
MG Value based on 0% Growth $11.65
Market Implied Growth Rate 6.49%
Current Price $29.44
% of Intrinsic Value 825.10%

Teradata Corporation does not qualify for either the Enterprising Investor or the more conservative Defensive Investor.  The Defensive Investor is concerned with the insufficient earnings growth or stability over the last ten years, the lack of dividends, and the high PEmg and PB ratios.  The Enterprising Investor is concerned with the lack of earnings growth or stability over the last five years and the lack of dividends.  As a result, all value investors following the ModernGraham approach based on Benjamin Graham’s methods should explore other opportunities or proceed with a cautious speculative attitude.

As for a valuation, the company appears to be overvalued after seeing its EPSmg (normalized earnings) decline from $1.71 in 2011 to an estimated $1.37 for 2015.  This level of demonstrated earnings growth does not support the market’s implied estimate of 6.49% annual earnings growth over the next 7-10 years.  As a result, the ModernGraham valuation model, based on Benjamin Graham’s formula, returns an estimate of intrinsic value below the price.

The next part of the analysis is up to individual investors, and requires discussion of the company’s prospects.  What do you think?  What value would you put on Teradata Corporation (TDC)?  Where do you see the company going in the future?  Is there a company you like better?  Leave a comment on our Facebook page or mention @ModernGraham on Twitter to discuss.

Stage 3: Information for Further Research

TDC Charts September 2015

Net Current Asset Value (NCAV) $0.20
Graham Number #NUM!
PEmg 21.48
Current Ratio 2.08
PB Ratio 3.52
Dividend Yield 0.00%
Number of Consecutive Years of Dividend Growth 0



Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Total Current Assets $1,577,000,000
Total Current Liabilities $757,000,000
Long-Term Debt $585,000,000
Total Assets $2,735,000,000
Intangible Assets $897,000,000
Total Liabilities $1,549,000,000
Shares Outstanding (Diluted Average) 141,900,000

Earnings Per Share History

Next Fiscal Year Estimate -$0.50
Dec14 $2.33
Dec13 $2.27
Dec12 $2.44
Dec11 $2.05
Dec10 $1.77
Dec09 $1.46
Dec08 $1.39
Dec07 $1.10
Dec06 $1.06
Dec05 $1.14
Dec04 $0.76
Dec03 $0.50

Earnings Per Share – ModernGraham History

Next Fiscal Year Estimate $1.37
Dec14 $2.26
Dec13 $2.15
Dec12 $2.00
Dec11 $1.71
Dec10 $1.47
Dec09 $1.29
Dec08 $1.17
Dec07 $1.01
Dec06 $0.88
Dec05 $0.68
Dec04 $0.39
Dec03 $0.17

Recommended Reading:

Other ModernGraham posts about the company

The 6 Best Stocks For Value Investors This Week – 6/13/15
Teradata Corporation Analysis – June 2015 Update $TDC
5 Undervalued Companies for the Enterprising Investor Near 52 Week Lows – May 2015
23 Companies in the Spotlight This Week – 3/9/15
Teradata Corporation Quarterly Valuation – March 2015 $TDC

Other ModernGraham posts about related companies

Akamai Technologies Inc. Analysis – August 2015 Update $AKAM
Total System Services Inc. Analysis – August 2015 Update $TSS
Acxiom Corporation Analysis – Initial Coverage $ACXM
ACI Worldwide Inc. Analysis – Initial Coverage $ACIW
Motorola Solutions Inc. Analysis – July 2015 Update $MSI
Qualcomm Inc. Analysis – July 2015 Update $QCOM
Cognizant Technology Solutions Corp Analysis – July 2015 Update $CTSH
Equinix Inc. Analysis – Initial Coverage $EQIX
Infosys Analysis – June 2015 Update $INFY
Verisign Inc. Analysis – 2015 Update $VRSN


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to read our full disclaimer.


Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.