Akamai Technologies Inc Valuation – January 2016 $AKAM

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Most Undervalued Companies for the Defensive Investor – November 2015.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Akamai Technologies Inc (AKAM) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Akamai Technologies, Inc. is a provider of cloud services for delivering, optimizing and securing online content and business applications. Its solutions include delivery of conventional content on Websites, tools that support the delivery and operation of cloud-based applications, as well as security solutions, and live and on-demand streaming video capabilities. The Company’s solutions include Media Delivery Solutions, Performance and Security Solutions, and Service and Support Solutions. Media Delivery Solutions are designed to enable enterprises to execute their digital media distribution strategies. Performance and Security Solutions are designed to utilize the Company’s core content and application delivery technologies of the Company to make the Internet work better. Service and Support Solutions offer professional services and solutions.


To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Here is a free sample valuation pdf, and here is a post detailing what can be found within each individual company’s valuation.


Downloadable PDF version of this valuation:

ModernGraham Valuation of AKAM

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $8,220,779,005 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 3.65 Pass
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 214.79% Pass
6. Moderate PEmg Ratio PEmg < 20 26.77 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 2.59 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 3.65 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 0.70 Pass
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Fail
5. Earnings Growth EPSmg greater than 5 years ago Pass

Stage 2: Determination of Intrinsic Value

AKAM value chart January 2016

EPSmg $1.66
MG Growth Estimate 12.76%
MG Value $56.34
Opinion Fairly Valued
MG Value based on 3% Growth $24.02
MG Value based on 0% Growth $14.08
Market Implied Growth Rate 9.14%
Current Price $44.35
% of Intrinsic Value 78.71%

Akamai Technologies Inc qualifies for the Enterprising Investor but not the more conservative Defensive Investor.  The Defensive Investor is concerned with the lack of dividends along with the high PEmg and PB ratios.  The Enterprising Investor is only initially concerned by the lack of dividends.  As a result, all Enterprising Investors following the ModernGraham approach based on Benjamin Graham’s methods should feel comfortable proceeding with further research.

As for a valuation, the company appears to be fairly valued after growing its EPSmg (normalized earnings) from $0.90 in 2011 to an estimated $1.66 for 2015.  This level of demonstrated earnings growth supports the market’s implied estimate of 9.14% annual earnings growth over the next 7-10 years.  As a result, the ModernGraham valuation model, based on Benjamin Graham’s formula, returns an estimate of intrinsic value within a margin of safety relative to the price.

The next part of the analysis is up to individual investors, and requires discussion of the company’s prospects.  What do you think?  What value would you put on Akamai Technologies Inc (AKAM)?  Where do you see the company going in the future?  Is there a company you like better?  Leave a comment on our Facebook page or mention @ModernGraham on Twitter to discuss.

Stage 3: Information for Further Research

AKAMcharts January 2016

Net Current Asset Value (NCAV) $0.62
Graham Number $26.99
PEmg 26.77
Current Ratio 3.65
PB Ratio 2.59
Dividend Yield 0.00%
Number of Consecutive Years of Dividend Growth 0



Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information Sep2015
Total Current Assets $1,210,985,000
Total Current Liabilities $332,006,000
Long-Term Debt $619,365,000
Total Assets $4,184,809,000
Intangible Assets $1,294,478,000
Total Liabilities $1,099,146,000
Shares Outstanding (Diluted Average) 180,364,000

Earnings Per Share History

Next Fiscal Year Estimate $1.87
Dec2014 $1.84
Dec2013 $1.61
Dec2012 $1.12
Dec2011 $1.07
Dec2010 $0.90
Dec2009 $0.78
Dec2008 $0.79
Dec2007 $0.56
Dec2006 $0.34
Dec2005 $2.11
Dec2004 $0.25
Dec2003 -$0.25
Dec2002 -$1.81
Dec2001 -$23.59
Dec2000 -$10.07
Dec1999 -$1.98
Dec1998 -$0.05

Earnings Per Share – ModernGraham History

Next Fiscal Year Estimate $1.66
Dec2014 $1.47
Dec2013 $1.22
Dec2012 $1.00
Dec2011 $0.90
Dec2010 $0.76
Dec2009 $0.77
Dec2008 $0.78
Dec2007 $0.72
Dec2006 $0.57
Dec2005 -$1.09
Dec2004 -$4.16
Dec2003 -$6.76
Dec2002 -$9.18
Dec2001 -$10.95
Dec2000 -$3.89
Dec1999 -$0.67

Recommended Reading:

Other ModernGraham posts about the company

Akamai Technologies Inc. Analysis – August 2015 Update $AKAM
Akamai Technology Stock Analysis – May 2015 Quarterly Update $AKAM
28 Companies in the Spotlight This Week – 2/28/15
Akamai Technologies Inc. Quarterly Valuation – February 2015 $AKAM
22 Companies in the Spotlight This Week – 11/29/14

Other ModernGraham posts about related companies

Infosys Ltd Valuation – January 2016 Update $INFY
Total System Services Inc. Valuation – November 2015 Update $TSS
International Business Machines Corp Valuation – November 2015 Update $IBM
Motorola Solutions Inc. Valuation – November 2015 Update $MSI
Qualcomm Inc. Valuation – October 2015 Update $QCOM
Cognizant Technology Solutions Corp Analysis – October 2015 Update $CTSH
Infosys Limited Analysis – October 2015 Update $INFY
Teradata Corporation Analysis – September 2015 Update $TDC
Akamai Technologies Inc. Analysis – August 2015 Update $AKAM
Total System Services Inc. Analysis – August 2015 Update $TSS


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.


Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.