Garmin Ltd Stock Valuation – February 2016 $GRMN

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Companies Benjamin Graham Would Invest In Today – February 2016.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Garmin Ltd (GRMN) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Garmin Ltd. (Garmin) is a provider of navigation, communications and information devices, which are enabled by Global Positioning System (GPS) technology. The Company operates through five business segments: marine, outdoor, fitness, automotive/mobile, and aviation markets. It designs, develops, manufactures, markets and distributes a family of hand-held, wearable, portable and fixed-mount GPS-enabled products and other navigation, communications, sensor-based and information products. It offers a range of automotive navigation products, as well as a range of products and applications designed for the mobile GPS market. It offers a range of products designed for use in outdoor activities. It offers a range of products designed for use in fitness and activity tracking. Garmin offers a range of products designed for use in the recreational marine industry. Garmin’s aviation product line includes GPS-enabled navigation, and electronic flight instrumentation systems (EFIS), among others.


To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Here is a free sample valuation pdf, and here is a post detailing what can be found within each individual company’s valuation.


Downloadable PDF version of this valuation:

ModernGraham Valuation of GRMN

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $6,640,649,909 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 2.49 Pass
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -26.44% Fail
6. Moderate PEmg Ratio PEmg < 20 14.39 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 2.03 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 2.49 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 0.00 Pass
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Fail

Stage 2: Determination of Intrinsic Value

GRMN value chart February 2016

EPSmg $2.39
MG Growth Estimate -3.45%
MG Value $5.65
Opinion Overvalued
MG Grade B-
MG Value based on 3% Growth $34.63
MG Value based on 0% Growth $20.30
Market Implied Growth Rate 2.94%
Current Price $34.36
% of Intrinsic Value 608.13%

Garmin Ltd. qualifies for both the Defensive Investor and the Enterprising Investor. The Defensive Investor is only initially concerned with the insufficient earnings growth over the last ten years. The Enterprising Investor is only concerned with the lack of earnings growth over the last five years. As a result, all value investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Overvalued after seeing its EPSmg (normalized earnings) decline from $3.10 in 2011 to an estimated $2.39 for 2015. This level of demonstrated earnings growth does not support the market’s implied estimate of 2.94% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on Benjamin Graham’s formula, returns an estimate of intrinsic value below the price. Garmin Ltd. performs fairly well in the ModernGraham grading system, scoring a B-.

Stage 3: Information for Further Research

GRMN charts February 2016

Net Current Asset Value (NCAV) $5.65
Graham Number $28.67
PEmg 14.39
Current Ratio 2.49
PB Ratio 2.03
Dividend Yield 5.76%
Number of Consecutive Years of Dividend Growth 6


Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information Sep2015
Total Current Assets $2,231,953,000
Total Current Liabilities $894,656,000
Long-Term Debt $0
Total Assets $4,388,472,000
Intangible Assets $220,848,000
Total Liabilities $1,153,787,000
Shares Outstanding (Diluted Average) 190,822,000

Earnings Per Share History

Next Fiscal Year Estimate $2.15
Dec2014 $1.88
Dec2013 $3.12
Dec2012 $2.76
Dec2011 $2.67
Dec2010 $2.95
Dec2009 $3.50
Dec2008 $3.48
Dec2007 $3.89
Dec2006 $2.35
Dec2005 $1.43
Dec2004 $0.95
Dec2003 $0.82
Dec2002 $0.66
Dec2001 $0.53
Dec2000 $0.53
Dec1999 $0.32

Earnings Per Share – ModernGraham History

Next Fiscal Year Estimate $2.39
Dec2014 $2.56
Dec2013 $2.94
Dec2012 $2.92
Dec2011 $3.10
Dec2010 $3.29
Dec2009 $3.28
Dec2008 $2.92
Dec2007 $2.39
Dec2006 $1.51
Dec2005 $1.01
Dec2004 $0.77
Dec2003 $0.65
Dec2002 $0.51
Dec2001 $0.38
Dec2000 $0.26
Dec1999 $0.11

Recommended Reading:

Other ModernGraham posts about the company

Garmin Limited Analysis – September 2015 Update $GRMN
Garmin Limited Analysis – June 2015 Update $GRMN
18 Companies in the Spotlight This Week – 3/15/15
Garmin Limited Quarterly Valuation – March 2015 $GRMN
26 Companies in the Spotlight This Week – 12/13/14

Other ModernGraham posts about related companies

Emerson Electric Co Valuation – February 2016 $EMR
Agilent Technologies Inc Valuation – February 2016
Western Digital Corp Valuation – February 2016
Xilinx Inc Valuation – February 2016 $XLNX
Texas Instruments Inc Valuation – February 2016 $TXN
Apple Inc Valuation – February 2016 $AAPL
Ametek Inc Valuation – February 2016 Update $AME
MTS Systems Corp Valuation – February 2016 Update $MTSC
Linear Technology Corp Valuation – January 2016 Update $LLTC
Seagate Technology PLC Valuation – January 2016 Update $STX


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.