Constellation Brands Inc Valuation – August 2016 $STZ

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Companies Benjamin Graham Would Invest In Today - July 2016.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Constellation Brands Inc (STZ) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Constellation Brands, Inc. is an international beverage alcohol company. The Company is a producer and marketer of beer and wine the United States and Canada. Its segments include Beer, Wine and Spirits, and Corporate Operations and Other. It is a multi-category supplier (beer, wine and spirits) of beverage alcohol in the United States. It sells a number of brands in the import and craft beer categories, including Corona Extra, Corona Light, Modelo Especial, Ballast Point and others. It is a producer and marketer of wine, and sells a number of wine brands across various categories, including table wine, sparkling wine and dessert wine, and across all price points, such as popular, premium and luxury categories. Some of its wine and spirits brands sold in the United States include Black Velvet Canadian Whisky, SVEDKA Vodka, Meiomi, Robert Mondavi, Wild Horse, among others.

STZ Chart

STZ data by YCharts

To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Here is a free sample valuation pdf, and here is a post detailing what can be found within each individual company’s valuation.


Downloadable PDF version of this valuation:

ModernGraham Valuation of STZ – August 2016

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $33,026,009,483 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.19 Fail
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -471.03% Fail
6. Moderate PEmg Ratio PEmg < 20 45.08 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 4.95 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.19 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 12.87 Fail
3. Earnings Stability Positive EPS for 5 years prior Fail
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass

Stage 2: Determination of Intrinsic Value

STZ value chart August 2016

EPSmg $3.66
MG Growth Estimate 15.00%
MG Value $140.99
Opinion Overvalued
MG Grade F
MG Value based on 3% Growth $53.10
MG Value based on 0% Growth $31.13
Market Implied Growth Rate 18.29%
Current Price $165.07
% of Intrinsic Value 117.08%

Constellation Brands, Inc. does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings stability or growth over the last ten years, the poor dividend history, and the high PEmg and PB ratios. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of earnings stability over the last five years. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Overvalued after growing its EPSmg (normalized earnings) from $1.74 in 2013 to an estimated $3.66 for 2017. This level of demonstrated earnings growth does not support the market’s implied estimate of 18.29% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into Constellation Brands, Inc. revealed the company was trading above its Graham Number of $0. The company pays a dividend of $1.33 per share, for a yield of 0.8% Its PEmg (price over earnings per share – ModernGraham) was 45.08, which was above the industry average of 32.42. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-36.83.

Constellation Brands, Inc. scores quite poorly in the ModernGraham grading system, with an overall grade of F.

Stage 3: Information for Further Research

STZ charts August 2016

Net Current Asset Value (NCAV) -$36.83
Graham Number $0.00
PEmg 45.08
Current Ratio 1.19
PB Ratio 4.95
Current Dividend $1.33
Dividend Yield 0.81%
Number of Consecutive Years of Dividend Growth 2


Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 5/1/2016
Total Current Assets $3,218,500,000
Total Current Liabilities $2,698,700,000
Long-Term Debt $6,690,600,000
Total Assets $17,630,000,000
Intangible Assets $10,790,600,000
Total Liabilities $10,782,000,000
Shares Outstanding (Diluted Average) 205,367,000

Earnings Per Share History

Next Fiscal Year Estimate
Feb2016 $5.18
Feb2015 $4.17
Feb2014 $9.83
Feb2013 $2.04
Feb2012 $2.13
Feb2011 $2.62
Feb2010 $0.45
Feb2009 -$1.40
Feb2008 -$2.83
Feb2007 $1.38
Feb2006 $1.36
Feb2005 $1.19
Feb2004 $1.03
Feb2003 $1.10
Feb2002 $0.78
Feb2001 $0.65
Feb2000 $0.53
Feb1999 $0.34
Feb1998 $0.31
Feb1997 $0.30

Earnings Per Share – ModernGraham History

Next Fiscal Year Estimate $3.66
Feb2016 $5.22
Feb2015 $4.88
Feb2014 $4.63
Feb2013 $1.74
Feb2012 $1.12
Feb2011 $0.43
Feb2010 -$0.51
Feb2009 -$0.68
Feb2008 -$0.08
Feb2007 $1.27
Feb2006 $1.17
Feb2005 $1.04
Feb2004 $0.91
Feb2003 $0.79
Feb2002 $0.60
Feb2001 $0.48

Recommended Reading:

Other ModernGraham posts about the company

19 Best Stocks For Value Investors This Week – 1/9/16
Constellation Brands Inc Valuation – January 2016 Update $STZ
32 Companies in the Spotlight This Week – 12/6/14
Constellation Brands Inc. Annual Valuation – 2014 $STZ

Other ModernGraham posts about related companies

Reynolds American Inc Valuation – July 2016 $RAI
Philip Morris International Inc Valuation – June 2016 $PM
Altria Group Inc Valuation – June 2016 $MO
Constellation Brands Inc Valuation – January 2016 Update $STZ
Molson Coors Brewing Co. Valuation – November 2015 Update $TAP
Brown-Forman Corporation Analysis – September 2015 Update $BF/B
Brown-Forman Corporation Analysis – June 2015 Update $BF.B
Philip Morris International Annual Valuation – 2015 $PM
Brown-Forman Corporation Quarterly Valuation – March 2015 $BF.B
Lorillard Inc. Quarterly Valuation – March 2015 $LO


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.