Alliance Resource Partners LP Valuation – September 2016 $ARLP

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Stocks for Using A Benjamin Graham Value Investing Strategy – August 2016.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Alliance Resource Partners LP (ARLP) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Alliance Resource Partners, L.P. is a producer and marketer of coal primarily to the United States utilities and industrial users. The Company operates through segments, including Illinois Basin, Appalachia, and Other and Corporate. It operates over 10 underground mining complexes in Illinois, Indiana, Kentucky, Maryland and West Virginia. The Illinois Basin segment consists of various operating segments, including Webster County Coal’s Dotiki mining complex, Gibson County Coal’s mining complex, which includes the Gibson North mine and Gibson South mine, Hopkins County Coal’s mining complex, which includes the Elk Creek mine and the Fies property, White County Coal’s Pattiki mining complex, Warrior’s mining complex, Sebree Mining’s mining complex, which includes the Onton mine and River View’s mining complex. The Appalachia segment consists of multiple operating segments, including the Mettiki mining complex, the Tunnel Ridge mining complex and the MC Mining mining complex.

ARLP Chart

ARLP data by YCharts

To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Recent valuations of the components of the Dow Jones Industrial Average are available for free members, including this one of Microsoft Corporation.  In addition, here is a post detailing what can be found within each individual company’s valuation.


Downloadable PDF version of this valuation:

ModernGraham Valuation of ARLP – August 2016

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $1,582,663,186 Fail
2. Sufficiently Strong Financial Condition Current Ratio > 2 0.45 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 102.89% Pass
6. Moderate PEmg Ratio PEmg < 20 7.05 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 1.58 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 0.45 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 -0.31 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Fail

Stage 2: Determination of Intrinsic Value

ARLP value chart August 2016

EPSmg $2.95
MG Growth Estimate -0.65%
MG Value $21.26
Opinion Fairly Valued
MG Grade C+
MG Value based on 3% Growth $42.84
MG Value based on 0% Growth $25.11
Market Implied Growth Rate -0.73%
Current Price $20.83
% of Intrinsic Value 97.98%

Alliance Resource Partners, L.P. does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the small size, low current ratio. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of earnings growth over the last five years. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Fairly Valued after seeing its EPSmg (normalized earnings) decline from $3.09 in 2012 to an estimated $2.95 for 2016. This level of demonstrated earnings growth supports the market’s implied estimate of 0.73% annual earnings loss over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value within a margin of safety relative to the price.

At the time of valuation, further research into Alliance Resource Partners, L.P. revealed the company was trading below its Graham Number of $25.83. The company pays a dividend of $2.46 per share, for a yield of 11.8%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 7.05, which was below the industry average of 62.88, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-13.48.

Alliance Resource Partners, L.P. receives an average overall rating in the ModernGraham grading system, scoring a C+.

Stage 3: Information for Further Research

ARLP charts August 2016

Net Current Asset Value (NCAV) -$13.48
Graham Number $25.83
PEmg 7.05
Current Ratio 0.45
PB Ratio 1.58
Current Dividend $2.46
Dividend Yield 11.82%
Number of Consecutive Years of Dividend Growth 0


Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 6/1/2016
Total Current Assets $384,759,000
Total Current Liabilities $851,235,000
Long-Term Debt $144,932,000
Total Assets $2,367,856,000
Intangible Assets $136,399,000
Total Liabilities $1,387,517,000
Shares Outstanding (Diluted Average) 74,375,000

Earnings Per Share History

Next Fiscal Year Estimate $2.25
Dec2015 $2.11
Dec2014 $4.77
Dec2013 $3.63
Dec2012 $3.06
Dec2011 $4.07
Dec2010 $3.34
Dec2009 $1.78
Dec2008 $1.20
Dec2007 $1.53
Dec2006 $1.52
Dec2005 $1.42
Dec2004 $0.86
Dec2003 $0.63
Dec2002 $0.56
Dec2001 $0.27
Dec2000 $0.25
Dec1999 $0.12

Earnings Per Share – ModernGraham History

Next Fiscal Year Estimate $2.95
Dec2015 $3.38
Dec2014 $3.93
Dec2013 $3.40
Dec2012 $3.09
Dec2011 $2.86
Dec2010 $2.13
Dec2009 $1.51
Dec2008 $1.35
Dec2007 $1.35
Dec2006 $1.18
Dec2005 $0.92
Dec2004 $0.62
Dec2003 $0.45
Dec2002 $0.32
Dec2001 $0.18
Dec2000 $0.11

Recommended Reading:

Other ModernGraham posts about the company

Alliance Resource Partners LP Analysis – Initial Coverage $ARLP

Other ModernGraham posts about related companies

Silver Wheaton Corp Valuation – August 2016 $SLW
Alcoa Inc Valuation – July 2016 $AA
Newmont Mining Corp Valuation – June 2016 $NEM
Silver Wheaton Corporation – February 2016 Update $SLW
Consol Energy Inc Valuation – November 2015 Update $CNX
Consol Energy Inc Valuation – November 2015 Update $CNX
Silver Wheaton Corporation Valuation – October 2015 Update $SLW
Natural Resource Partners LP Analysis – October 2015 Update $NRP
Peabody Energy Corporation Analysis – September 2015 Update $BTU
Freeport-McMoRan Inc. Analysis – September 2015 Update $FCX


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.






Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.