Surgical Care Affiliates Inc Valuation – Initial Coverage $SCAI

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Stocks for Using A Benjamin Graham Value Investing Strategy – December 2016.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Surgical Care Affiliates Inc (SCAI) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Surgical Care Affiliates, Inc. (Surgical Care Affiliates) is a provider of solutions to physicians and health systems. The Company operates a network of outpatient surgery facilities in the United States, which consists of over 190 ambulatory surgery centers (ASCs) and approximately seven surgical hospitals. The Company’s network of facilities includes ASCs, surgical hospitals and hospital surgery departments. The Company owns and operates facilities in partnership with over 50 health systems and approximately 2,800 physician partners. Physicians at its facilities provide surgical services in a range of specialties, including orthopedics, ophthalmology, gastroenterology, pain management, otolaryngology (ear, nose and throat, or ENT), urology, spine and gynecology, as well as other general surgery procedures. The Company’s portfolio includes facilities in Alabama, Alaska, Arizona, Sacramento, San Diego, San Francisco, Colorado, Connecticut, Florida, Georgia and Hawaii.

SCAI Chart

SCAI data by YCharts

To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Recent valuations of the components of the Dow Jones Industrial Average are available for free members, including this one of Microsoft Corporation.  In addition, here is a post detailing what can be found within each individual company’s valuation.


Downloadable PDF version of this valuation:

ModernGraham Valuation of SCAI – December 2016

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $1,892,104,034 Fail
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.07 Fail
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 15866.67% Pass
6. Moderate PEmg Ratio PEmg < 20 43.88 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 4.46 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.07 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 46.84 Fail
3. Earnings Stability Positive EPS for 5 years prior Fail
4. Dividend Record Currently Pays Dividend Fail
5. Earnings Growth EPSmg greater than 5 years ago Pass

Stage 2: Determination of Intrinsic Value

EPSmg $1.04
MG Growth Estimate 15.00%
MG Value $40.09
Opinion Overvalued
MG Grade F
MG Value based on 3% Growth $15.10
MG Value based on 0% Growth $8.85
Market Implied Growth Rate 17.69%
Current Price $45.69
% of Intrinsic Value 113.96%

Surgical Care Affiliates Inc does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the small size, low current ratio, insufficient earnings stability over the last ten years, and the poor dividend history, and the high PEmg and PB ratios. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of earnings stability over the last five years, and the lack of dividends. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Overvalued after growing its EPSmg (normalized earnings) from $-0.31 in 2012 to an estimated $1.04 for 2016. This level of demonstrated earnings growth does not support the market’s implied estimate of 17.69% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into Surgical Care Affiliates Inc revealed the company was trading above its Graham Number of $16.52. The company does not pay a dividend. Its PEmg (price over earnings per share – ModernGraham) was 43.88, which was above the industry average of 40.07. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-41.35.

Surgical Care Affiliates Inc scores quite poorly in the ModernGraham grading system, with an overall grade of F.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$41.35
Graham Number $16.52
PEmg 43.88
Current Ratio 1.07
PB Ratio 4.46
Current Dividend $0.00
Dividend Yield 0.00%
Number of Consecutive Years of Dividend Growth 0


Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 9/1/2016
Total Current Assets $302,708,000
Total Current Liabilities $282,757,000
Long-Term Debt $934,523,000
Total Assets $2,426,988,000
Intangible Assets $1,545,446,000
Total Liabilities $2,005,106,000
Shares Outstanding (Diluted Average) 41,174,000

Earnings Per Share History

Next Fiscal Year Estimate $1.16
Dec2015 $2.83
Dec2014 $0.80
Dec2013 -$1.62
Dec2012 -$0.66
Dec2011 -$0.33

Earnings Per Share – ModernGraham History

Next Fiscal Year Estimate $1.04
Dec2015 $0.72
Dec2014 -$0.34
Dec2013 -$0.78
Dec2012 -$0.31
Dec2011 -$0.11

Recommended Reading:

Other ModernGraham posts about the company

None.  This is the first time ModernGraham has covered the company.

Other ModernGraham posts about related companies

Illumina Inc Valuation – Initial Coverage $ILMN
Thermo Fisher Scientific Inc Valuation – November 2016 $TMO
Waters Corporation Valuation – November 2016 $WAT
Align Technology Inc Valuation – August 2016 $ALGN
HCA Holdings Inc Valuation – August 2016 $HCA
Express Scripts Holding Co Valuation – August 2016 $ESRX
Universal Health Services Inc Valuation – August 2016 $UHS
Endo International PLC Valuation – August 2016 $ENDP
C R Bard Inc Valuation – August 2016 $BCR
Psychemedics Corp Valuation – August 2016 $PMD


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.