Akamai Technologies Inc Valuation – January 2017 $AKAM

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Stocks for Using A Benjamin Graham Value Investing Strategy – December 2016.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Akamai Technologies Inc (AKAM) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Akamai Technologies, Inc. is engaged in providing cloud services for delivering, optimizing and securing content and business applications over the Internet. The Company’s across the globe distributed platform comprises approximately 200,000 servers in over 1,400 networks in over 120 countries. It is involved in offering content delivery network (CDN) services. Its services include the delivery of content, applications and software over the Internet, as well as mobile and security solutions, and enterprise professional services. Its solutions include Performance and Security Solutions, Media Delivery Solutions, and Service and Support Solutions. Performance and Security Solutions are designed to help Websites and business applications operate while offering protection against security threats. Media Delivery Solutions are designed to enable enterprises to execute their digital media distribution strategies. Service and Support Solutions offer professional services and solutions.

AKAM Chart

AKAM data by YCharts

To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Recent valuations of the components of the Dow Jones Industrial Average are available for free members, including this one of Microsoft Corporation.  In addition, here is a post detailing what can be found within each individual company’s valuation.


Downloadable PDF version of this valuation:

ModernGraham Valuation of AKAM – January 2017

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $12,136,335,647 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 3.21 Pass
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 160.09% Pass
6. Moderate PEmg Ratio PEmg < 20 39.38 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 3.87 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 3.21 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 0.66 Pass
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Fail
5. Earnings Growth EPSmg greater than 5 years ago Pass

Stage 2: Determination of Intrinsic Value

EPSmg $1.77
MG Growth Estimate 11.70%
MG Value $56.54
Opinion Overvalued
MG Grade C-
MG Value based on 3% Growth $25.69
MG Value based on 0% Growth $15.06
Market Implied Growth Rate 15.44%
Current Price $69.79
% of Intrinsic Value 123.43%

Akamai Technologies, Inc. is suitable for the Enterprising Investor but not the more conservative Defensive Investor. The Defensive Investor is concerned with the poor dividend history, and the high PEmg and PB ratios. The Enterprising Investor is only concerned with the lack of dividends. As a result, all Enterprising Investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Overvalued after growing its EPSmg (normalized earnings) from $1 in 2012 to an estimated $1.77 for 2016. This level of demonstrated earnings growth does not support the market’s implied estimate of 15.44% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into Akamai Technologies, Inc. revealed the company was trading above its Graham Number of $28.08. The company does not pay a dividend. Its PEmg (price over earnings per share – ModernGraham) was 39.38, which was above the industry average of 38.13. Finally, the company was trading above its Net Current Asset Value (NCAV) of $1.15.

Akamai Technologies, Inc. receives an average overall rating in the ModernGraham grading system, scoring a C-.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) $1.15
Graham Number $28.08
PEmg 39.38
Current Ratio 3.21
PB Ratio 3.87
Current Dividend $0.00
Dividend Yield 0.00%
Number of Consecutive Years of Dividend Growth 0


Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 9/1/2016
Total Current Assets $1,386,964,000
Total Current Liabilities $431,536,000
Long-Term Debt $634,504,000
Total Assets $4,353,635,000
Intangible Assets $1,290,086,000
Total Liabilities $1,184,704,000
Shares Outstanding (Diluted Average) 175,617,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $1.92
Dec2015 $1.78
Dec2014 $1.84
Dec2013 $1.61
Dec2012 $1.12
Dec2011 $1.07
Dec2010 $0.90
Dec2009 $0.78
Dec2008 $0.79
Dec2007 $0.56
Dec2006 $0.34
Dec2005 $2.11
Dec2004 $0.25
Dec2003 -$0.25
Dec2002 -$1.81
Dec2001 -$23.59
Dec2000 -$10.07
Dec1999 -$1.98
Dec1998 -$0.05

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.77
Dec2015 $1.63
Dec2014 $1.47
Dec2013 $1.22
Dec2012 $1.00
Dec2011 $0.90
Dec2010 $0.76
Dec2009 $0.77
Dec2008 $0.78
Dec2007 $0.72
Dec2006 $0.57
Dec2005 -$1.09
Dec2004 -$4.16
Dec2003 -$6.76
Dec2002 -$9.18
Dec2001 -$10.95
Dec2000 -$3.90

Recommended Reading:

Other ModernGraham posts about the company

18 Best Stocks For Value Investors This Week – 1/30/16
Akamai Technologies Inc Valuation – January 2016 $AKAM
Akamai Technologies Inc. Analysis – August 2015 Update $AKAM
Akamai Technology Stock Analysis – May 2015 Quarterly Update $AKAM
28 Companies in the Spotlight This Week – 2/28/15

Other ModernGraham posts about related companies

Motorola Solutions Inc Valuation – December 2016 $MSI
Science Applications International Corp Valuation – Initial Coverage $SAIC
Acxiom Corporation Valuation – November 2016 $ACXM
ACI Worldwide Inc Valuation – November 2016 $ACIW
Equinix Inc Valuation – August 2016 $EQIX
Qualcomm Inc Valuation – August 2016 $QCOM
Verisign Inc Valuation – August 2016 $VRSN
Akamai Technologies Inc Valuation – August 2016 $AKAM
Motorola Solutions Inc Valuation – August 2016 $MSI
F5 Networks Inc Valuation – July 2016 $FFIV


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.






Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.