Sysco Corporation Valuation – January 2017 $SYY

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Stocks for Using A Benjamin Graham Value Investing Strategy – January 2017.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how Sysco Corporation (SYY) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): Sysco Corporation (Sysco) is a distributor of food and related products primarily to the foodservice or food-away-from-home industry. The Company’s segments include Broadline, SYGMA and Other. The Broadline segment includes its Broadline operations located in the Bahamas, Canada, Costa Rica, Ireland, Mexico and the United States. Broadline operating companies distribute a full line of food products and a range of non-food products to both traditional and chain restaurant customers, hospitals, schools, hotels, industrial caterers and other venues where foodservice products are served. SYGMA operating companies distribute a full line of food products and a range of non-food products to certain chain restaurant customer locations. The Other segment includes the Company’s specialty produce; custom-cut meat operations; lodging industry segments; a company that distributes specialty imported products; a company that distributes to international customers, and Sysco Ventures platform.

SYY Chart

SYY data by YCharts

To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Recent valuations of the components of the Dow Jones Industrial Average are available for free members, including this one of Microsoft Corporation.  In addition, here is a post detailing what can be found within each individual company’s valuation.


Downloadable PDF version of this valuation:

ModernGraham Valuation of SYY – January 2017

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?


Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $29,014,701,918 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.52 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -6.82% Fail
6. Moderate PEmg Ratio PEmg < 20 29.65 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 9.85 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.52 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 2.83 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Fail

Stage 2: Determination of Intrinsic Value

EPSmg $1.79
MG Growth Estimate -0.40%
MG Value $13.77
Opinion Overvalued
MG Grade C-
MG Value based on 3% Growth $25.95
MG Value based on 0% Growth $15.21
Market Implied Growth Rate 10.57%
Current Price $53.05
% of Intrinsic Value 385.28%

SYSCO Corporation does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings growth over the last ten years, and the high PEmg and PB ratios. The Enterprising Investor has concerns regarding the level of debt relative to the net current assets, and the lack of earnings growth over the last five years. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Overvalued after seeing its EPSmg (normalized earnings) decline from $1.84 in 2013 to an estimated $1.79 for 2017. This level of demonstrated earnings growth does not support the market’s implied estimate of 10.57% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into SYSCO Corporation revealed the company was trading above its Graham Number of $17.2. The company pays a dividend of $1.24 per share, for a yield of 2.3%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 29.65, which was above the industry average of 24.74. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-12.24.

SYSCO Corporation receives an average overall rating in the ModernGraham grading system, scoring a C-.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$12.24
Graham Number $17.20
PEmg 29.65
Current Ratio 1.52
PB Ratio 9.85
Current Dividend $1.24
Dividend Yield 2.34%
Number of Consecutive Years of Dividend Growth 20


Useful Links:


ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 9/1/2016
Total Current Assets $8,135,470,000
Total Current Liabilities $5,366,550,000
Long-Term Debt $7,843,517,000
Total Assets $18,024,810,000
Intangible Assets $5,019,562,000
Total Liabilities $15,004,024,000
Shares Outstanding (Diluted Average) 560,954,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $2.40
Jun2016 $1.64
Jun2015 $1.15
Jun2014 $1.58
Jun2013 $1.67
Jun2012 $1.90
Jun2011 $1.96
Jun2010 $1.99
Jun2009 $1.77
Jun2008 $1.81
Jun2007 $1.60
Jun2006 $1.36
Jun2005 $1.47
Jun2004 $1.37
Jun2003 $1.18
Jun2002 $1.01
Jun2001 $0.88
Jun2000 $0.67
Jun1999 $0.54
Jun1998 $0.43
Jun1997 $0.43

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.79
Jun2016 $1.52
Jun2015 $1.52
Jun2014 $1.75
Jun2013 $1.84
Jun2012 $1.91
Jun2011 $1.89
Jun2010 $1.80
Jun2009 $1.67
Jun2008 $1.59
Jun2007 $1.45
Jun2006 $1.34
Jun2005 $1.28
Jun2004 $1.14
Jun2003 $0.96
Jun2002 $0.81
Jun2001 $0.67

Recommended Reading:

Other ModernGraham posts about the company

Sysco Corporation Analysis – September 2015 Update $SYY
21 Companies in the Spotlight This Week – 5/9/15
Sysco Corporation Quarterly Valuation – May 2015 $SYY
58 Companies in the Spotlight This Week – 1/31/15
Sysco Corporation Quarterly Valuation – January 2015 $SYY

Other ModernGraham posts about related companies

General Mills Inc Valuation – January 2017 $GIS
Coca-Cola European Partners PLC Valuation – January 2017 $CCE
Archer Daniels Midland Company Valuation – January 2017 $ADM
McCormick & Company Valuation – January 2017 $MKC
Conagra Brands Inc Valuation – December 2016 $CAG
Seneca Foods Corp Valuation – Initial Coverage $SENEA
Ingredion Inc Valuation – Initial Coverage $INGR
Saputo Inc Valuation – Initial Coverage $SAP
Best Stocks to Invest In: the Food Processing Industry – August 2016
B&G Foods Inc Valuation – August 2016 $BGS


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.