UnitedHealth Group Inc Valuation – February 2017 $UNH

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk.  This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company or by reviewing the 10 Stocks for Using A Benjamin Graham Value Investing Strategy – February 2017.  By using the ModernGraham method one can review a company’s historical accomplishments and determine an intrinsic value that can be compared across industries.  What follows is a stock analysis showing a specific look at how UnitedHealth Group Inc (UNH) fares in the ModernGraham valuation model.

Company Profile (obtained from Google Finance): UnitedHealth Group Incorporated is a health and well-being company. The Company operates through four segments: UnitedHealthcare, OptumHealth, OptumInsight and OptumRx. It conducts its operations through two business platforms: health benefits operating under UnitedHealthcare and health services operating under Optum. UnitedHealthcare provides healthcare benefits to an array of customers and markets, and includes UnitedHealthcare Employer & Individual, UnitedHealthcare Medicare & Retirement, UnitedHealthcare Community & State, and UnitedHealthcare Global businesses. Optum is a health services business serving the healthcare marketplace, including payers, care providers, employers, governments, life sciences companies and consumers, through its OptumHealth, OptumInsight and OptumRx businesses. OptumInsight provides services, technology and healthcare solutions to participants in the healthcare industry. OptumRx provides retail network contracting, purchasing and clinical solutions.

UNH Chart

UNH data by YCharts

To read the details of this valuation, you must be logged in as a premium member. If you are not a premium member, please consider becoming one.

Premium members can view a full ModernGraham valuation of the company and have access to download a PDF version of the valuation for easy reference. Recent valuations of the components of the Dow Jones Industrial Average are available for free members, including this one of Microsoft Corporation.  In addition, here is a post detailing what can be found within each individual company’s valuation.

[otw_shortcode_button href=”https://www.moderngraham.com/moderngraham-stocks-screens/” size=”medium” icon_position=”left” shape=”square”]Learn More About Premium Membership[/otw_shortcode_button]


Downloadable PDF version of this valuation:

ModernGraham Valuation of UNH – February 2017

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $159,541,804,768 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 0.69 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 132.96% Pass
6. Moderate PEmg Ratio PEmg < 20 22.33 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 4.18 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 0.69 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 -1.68 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass

Stage 2: Determination of Intrinsic Value

EPSmg $7.41
MG Growth Estimate 7.44%
MG Value $173.14
Opinion Fairly Valued
MG Grade D+
MG Value based on 3% Growth $107.38
MG Value based on 0% Growth $62.95
Market Implied Growth Rate 6.92%
Current Price $165.38
% of Intrinsic Value 95.52%

UnitedHealth Group Inc does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, high PEmg and PB ratios. The Enterprising Investor has concerns regarding the level of debt relative to the current assets. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Fairly Valued after growing its EPSmg (normalized earnings) from $4.95 in 2013 to an estimated $7.41 for 2017. This level of demonstrated earnings growth supports the market’s implied estimate of 6.92% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value within a margin of safety relative to the price.

At the time of valuation, further research into UnitedHealth Group Inc revealed the company was trading above its Graham Number of $92.37. The company pays a dividend of $2.38 per share, for a yield of 1.4% Its PEmg (price over earnings per share – ModernGraham) was 22.33, which was below the industry average of 32.29, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-52.33.

UnitedHealth Group Inc scores quite poorly in the ModernGraham grading system, with an overall grade of D+.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$52.33
Graham Number $92.37
PEmg 22.33
Current Ratio 0.69
PB Ratio 4.18
Current Dividend $2.38
Dividend Yield 1.44%
Number of Consecutive Years of Dividend Growth 8


Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 12/1/2016
Total Current Assets $33,879,000,000
Total Current Liabilities $49,252,000,000
Long-Term Debt $25,777,000,000
Total Assets $122,810,000,000
Intangible Assets $56,125,000,000
Total Liabilities $84,536,000,000
Shares Outstanding (Diluted Average) 968,000,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $9.43
Dec2016 $7.25
Dec2015 $6.01
Dec2014 $5.70
Dec2013 $5.50
Dec2012 $5.28
Dec2011 $4.73
Dec2010 $4.10
Dec2009 $3.24
Dec2008 $2.40
Dec2007 $3.42
Dec2006 $2.97
Dec2005 $2.31
Dec2004 $1.83
Dec2003 $1.34
Dec2002 $1.07
Dec2001 $0.70
Dec2000 $0.55
Dec1999 $0.40
Dec1998 -$0.14
Dec1997 $0.28

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $7.41
Dec2016 $6.24
Dec2015 $5.64
Dec2014 $5.33
Dec2013 $4.95
Dec2012 $4.43
Dec2011 $3.87
Dec2010 $3.36
Dec2009 $2.95
Dec2008 $2.74
Dec2007 $2.73
Dec2006 $2.22
Dec2005 $1.71
Dec2004 $1.31
Dec2003 $0.97
Dec2002 $0.70
Dec2001 $0.46

Recommended Reading:

Other ModernGraham posts about the company

UnitedHealth Group Inc. Valuation – November 2015 Update $UNH
26 Companies in the Spotlight This Week – 11/22/14
UnitedHealth Group Inc. Annual Valuation – 2014 $UNH
5 Undervalued Companies to Research with a Low Beta – November 2014
5 Undervalued Companies to Research With a Low Beta – October 2014

Other ModernGraham posts about related companies

Davita Inc Valuation – February 2017 $DVA
Steris PLC Valuation – Initial Coverage $STE
Danaher Corporation Valuation – February 2017 $DHR
Cryolife Inc Valuation – Initial Coverage $CRY
CorVel Corp Valuation – Initial Coverage $CRVL
Charles River Laboratories Intl Inc Valuation – Initial Coverage $CRL
Kindred Healthcare Inc Valuation – Initial Coverage $KND
SurModics Inc Valuation – Initial Coverage $SRDX
Agilent Technologies Inc Valuation – February 2017 $A
Cooper Companies Inc Valuation – Initial Coverage $COO


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.






Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.