HP Inc Valuation – February 2018 $HPQ

Company Profile (obtained from Marketwatch): HP Inc. provides personal computing and other access devices, imaging and printing products, and related technologies, solutions and services to individual consumers, small and medium-sized businesses and large enterprises, including customers in the government, health and education sectors. It operates through following business segments: Personal Systems, Printing, and Corporate Investments. The Personal Systems segment offers Commercial personal computers, Consumer PCs, Workstations, thin clients, Commercial tablets and mobility devices, retail point-of-sale systems, displays and other related accessories, support, and services for the commercial and consumer markets. The Printing segment provides consumer and commercial printer hardware, supplies, media, solutions and services, as well as scanning devices. The Corporate Investments segment includes HP Labs and certain business incubation projects. The company was founded by William R. Hewlett and David Packard in January 1939 and is headquartered in Palo Alto, CA.

HPQ Chart

HPQ data by YCharts


Downloadable PDF version of this valuation:

ModernGraham Valuation of HPQ – February 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $38,695,774,462 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 0.91 Fail
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -54.29% Fail
6. Moderate PEmg Ratio PEmg < 20 13.34 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 -14.32 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 0.91 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 -2.97 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $1.76
MG Growth Estimate 12.02%
MG Value $57.34
Opinion Undervalued
MG Grade C
MG Value based on 3% Growth $25.56
MG Value based on 0% Growth $14.98
Market Implied Growth Rate 2.42%
Current Price $23.52
% of Intrinsic Value 41.02%

HP Inc does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings stability or growth over the last ten years, and the high PB ratio. The Enterprising Investor has concerns regarding the level of debt relative to the current assets. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $0.98 in 2014 to an estimated $1.76 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 2.42% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into HP Inc revealed the company was trading above its Graham Number of $0. The company pays a dividend of $0.53 per share, for a yield of 2.3%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 13.34, which was below the industry average of 41.95, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-10.05.

HP Inc receives an average overall rating in the ModernGraham grading system, scoring a C.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$10.05
Graham Number $0.00
PEmg 13.34
Current Ratio 0.91
PB Ratio -14.32
Current Dividend $0.53
Dividend Yield 2.26%
Number of Consecutive Years of Dividend Growth 1

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 1/1/2018
Total Current Assets $21,217,000,000
Total Current Liabilities $23,349,000,000
Long-Term Debt $6,340,000,000
Total Assets $35,245,000,000
Intangible Assets $5,935,000,000
Total Liabilities $37,987,000,000
Shares Outstanding (Diluted Average) 1,669,000,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $1.73
Oct2017 $1.48
Oct2016 $1.43
Oct2015 $2.48
Oct2014 $2.62
Oct2013 $2.62
Oct2012 -$6.41
Oct2011 $3.32
Oct2010 $3.69
Oct2009 $3.14
Oct2008 $3.25
Oct2007 $2.68
Oct2006 $2.18
Oct2005 $0.82
Oct2004 $1.15
Oct2003 $0.83
Oct2002 -$0.36
Oct2001 $0.21
Oct2000 $1.80
Oct1999 $1.67
Oct1998 $1.39

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.76
Oct2017 $1.89
Oct2016 $1.58
Oct2015 $1.42
Oct2014 $0.98
Oct2013 $0.53
Oct2012 $0.12
Oct2011 $3.33
Oct2010 $3.22
Oct2009 $2.79
Oct2008 $2.42
Oct2007 $1.85
Oct2006 $1.26
Oct2005 $0.71
Oct2004 $0.68
Oct2003 $0.57
Oct2002 $0.61

Recommended Reading:

Other ModernGraham posts about the company

Hewlett-Packard Company (HPQ) Annual Valuation
58 Companies in the Spotlight This Week – 1/31/15
Hewlett-Packard Corporation Annual Valuation – 2015 $HPQ
14 Companies in the Spotlight This Week – 1/18/14

Other ModernGraham posts about related companies

Intel Corp Valuation – February 2018 $INTC
Apple Inc Valuation – February 2018 $AAPL
Lam Research Corp Valuation – September 2017 $LRCX
Vicor Corp Valuation – Initial Coverage $VICR
Emerson Electric Co Valuation – August 2017 $EMR
General Cable Corporation Valuation – Initial Coverage $BGC
3D Systems Corp Valuation – Initial Coverage $DDD
Teradyne Inc Valuation – Initial Coverage $TER
Diebold Nixdorf Inc Valuation – Initial Coverage $DBD
Tech Data Corp Valuation – Initial Coverage $TECD


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.






Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.