AFLAC Inc Valuation – March 2018 $AFL

Company Profile (obtained from Marketwatch): Aflac, Inc. operates as a holding company, which engages in the provision of management services. It operates through the Aflac Japan and Aflac United States segments. The Aflac Japan segment offers life insurance, death benefits, and cash surrender values. The Aflac U.S. segment sells voluntary supplemental insurance products for people who already have major medical or primary insurance coverage. The company was founded by John Amos, Daniel Paul Amos, and William Amos on November 17, 1955 and is headquartered in Columbus, GA.

AFL Chart

AFL data by YCharts


Downloadable PDF version of this valuation:

ModernGraham Valuation of AFL – March 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass all 6 of the following tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $34,389,525,456 Pass
2. Earnings Stability Positive EPS for 10 years prior Pass
3. Dividend Record Dividend Payments for 10 years prior Pass
4. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 108.42% Pass
5. Moderate PEmg Ratio PEmg < 20 10.92 Pass
6. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 1.42 Pass
Enterprising Investor; must pass all 3 of the following tests, or be suitable for the Defensive Investor.
1. Earnings Stability Positive EPS for 5 years prior Pass
2. Dividend Record Currently Pays Dividend Pass
3. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $8.08
MG Growth Estimate 4.98%
MG Value $149.29
Opinion Undervalued
MG Grade A-
MG Value based on 3% Growth $117.23
MG Value based on 0% Growth $68.72
Market Implied Growth Rate 1.21%
Current Price $88.25
% of Intrinsic Value 59.11%

AFLAC Incorporated qualifies for both the Defensive Investor and the Enterprising Investor. In fact, the company meets all of the requirements of both investor types, a rare accomplishment indicative of the company’s strong financial position . The Enterprising Investor has no initial concerns. As a result, all value investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $6.07 in 2014 to an estimated $8.08 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 1.21% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on Benjamin Graham’s formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into AFLAC Incorporated revealed the company was trading below its Graham Number of $103.31. The company pays a dividend of $1.74 per share, for a yield of 2% Its PEmg (price over earnings per share – ModernGraham) was 10.92, which was below the industry average of 22.76, which by some methods of valuation makes it one of the most undervalued stocks in its industry.

AFLAC Incorporated fares extremely well in the ModernGraham grading system, scoring an A-.

Stage 3: Information for Further Research

Graham Number $103.31
PEmg 10.92
PB Ratio 1.42
Dividend Yield 1.97%
TTM Dividend $1.74
Number of Consecutive Years of Dividend Growth 20

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 12/1/2017
Long-Term Debt & Capital Lease Obligation $5,289,000,000
Total Assets $137,217,000,000
Intangible Assets $0
Total Liabilities $112,619,000,000
Shares Outstanding (Diluted Average) 394,997,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $7.53
Dec2017 $11.54
Dec2016 $6.42
Dec2015 $5.85
Dec2014 $6.50
Dec2013 $6.76
Dec2012 $6.11
Dec2011 $4.12
Dec2010 $4.92
Dec2009 $3.19
Dec2008 $2.62
Dec2007 $3.31
Dec2006 $2.95
Dec2005 $2.92
Dec2004 $2.45
Dec2003 $1.47
Dec2002 $1.55
Dec2001 $1.28
Dec2000 $1.26
Dec1999 $1.04
Dec1998 $0.88

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $8.08
Dec2017 $8.05
Dec2016 $6.31
Dec2015 $6.12
Dec2014 $6.07
Dec2013 $5.58
Dec2012 $4.72
Dec2011 $3.89
Dec2010 $3.65
Dec2009 $3.01
Dec2008 $2.90
Dec2007 $2.90
Dec2006 $2.55
Dec2005 $2.21
Dec2004 $1.77
Dec2003 $1.40
Dec2002 $1.31

Recommended Reading:

Other ModernGraham posts about the company

Dividend Growth Stocks for Intelligent Investors – July 2016
10 Low PE Stocks for the Defensive Investor – July 2016
Dividend Growth Stocks for Intelligent Investors – June 2016
10 Low PE Stocks for the Defensive Investor – June 2016
10 Low PE Stocks for the Defensive Investor – May 2016

Other ModernGraham posts about related companies

Progressive Corp Valuation – February 2018 $PGR
Cincinnati Financial Corp Valuation – February 2018 $CINF
Lincoln National Corp Valuation – February 2018 $LNC
Aon PLC Valuation – February 2018 $AON
Travelers Companies Inc Valuation – February 2018 $TRV
Hanover Insurance Group Valuation – Initial Coverage $THG
Prudential Financial Inc Valuation – July 2017 $PRU
Assurant Inc Valuation – March 2017 $AIZ
American International Group Inc Valuation – March 2017 $AIG
Torchmark Corporation Valuation – March 2017 $TMK


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.






Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.