WEC Energy Group Inc Valuation – March 2018 $WEC

Company Profile (excerpt from Reuters): WEC Energy Group, Inc., incorporated on June 26, 1981, was a diversified holding company with natural gas and electric utility operations (serving customers in Wisconsin, Illinois, Michigan, and Minnesota), an approximately 60% equity ownership interest in American Transmission Company LLC (ATC) (a federally regulated electric transmission company), and non-utility electric operations through its We Power business, as of December 31, 2016. The Company’s segments include Wisconsin; Illinois; Other States; Electric Transmission; We Power, and Corporate and Other.

WEC Chart

WEC data by YCharts


Downloadable PDF version of this valuation:

ModernGraham Valuation of WEC – March 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $19,705,750,269 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 0.57 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 72.88% Pass
6. Moderate PEmg Ratio PEmg < 20 19.68 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 2.09 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 0.57 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 -5.28 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $3.17
MG Growth Estimate 4.59%
MG Value $56.13
Opinion Overvalued
MG Grade B-
MG Value based on 3% Growth $46.02
MG Value based on 0% Growth $26.98
Market Implied Growth Rate 5.59%
Current Price $62.45
% of Intrinsic Value 111.25%

WEC Energy Group Inc qualifies for both the Defensive Investor and the Enterprising Investor. The Defensive Investor is only initially concerned with the low current ratio. The Enterprising Investor has concerns regarding the level of debt relative to the current assets. As a result, all value investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Overvalued after growing its EPSmg (normalized earnings) from $2.43 in 2014 to an estimated $3.17 for 2018. This level of demonstrated earnings growth does not support the market’s implied estimate of 5.59% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into WEC Energy Group Inc revealed the company was trading above its Graham Number of $46.9. The company pays a dividend of $2.08 per share, for a yield of 3.3%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 19.68, which was below the industry average of 24.93, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-62.96.

WEC Energy Group Inc performs fairly well in the ModernGraham grading system, scoring a B-.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$62.96
Graham Number $46.90
PEmg 19.68
Current Ratio 0.57
PB Ratio 2.09
Current Dividend $2.08
Dividend Yield 3.33%
Number of Consecutive Years of Dividend Growth 2

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 12/1/2017
Total Current Assets $2,213,500,000
Total Current Liabilities $3,869,300,000
Long-Term Debt $8,746,600,000
Total Assets $31,590,500,000
Intangible Assets $3,053,500,000
Total Liabilities $22,129,100,000
Shares Outstanding (Diluted Average) 316,300,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $3.26
Dec2017 $3.79
Dec2016 $2.96
Dec2015 $2.34
Dec2014 $2.59
Dec2013 $2.51
Dec2012 $2.35
Dec2011 $2.24
Dec2010 $1.93
Dec2009 $1.62
Dec2008 $1.52
Dec2007 $1.42
Dec2006 $1.34
Dec2005 $1.31
Dec2004 $1.29
Dec2003 $1.03
Dec2002 $0.59
Dec2001 $0.93
Dec2000 $0.64
Dec1999 $0.90
Dec1998 $0.83

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $3.17
Dec2017 $3.03
Dec2016 $2.62
Dec2015 $2.44
Dec2014 $2.43
Dec2013 $2.28
Dec2012 $2.08
Dec2011 $1.88
Dec2010 $1.66
Dec2009 $1.49
Dec2008 $1.41
Dec2007 $1.33
Dec2006 $1.23
Dec2005 $1.12
Dec2004 $0.99
Dec2003 $0.83
Dec2002 $0.74

Recommended Reading:

Other ModernGraham posts about the company

Wisconsin Energy Corporation Annual Valuation – 2015 $WEC
16 Companies in the Spotlight this Week – 4/19/14
Wisconsin Energy Corp (WEC) Annual Valuation – 2014

Other ModernGraham posts about related companies

SCANA Corp Valuation – March 2018 $SCG
Xcel Energy Inc Valuation – February 2018 $XEL
Atmos Energy Corp Valuation – Initial Coverage $ATO
PNM Resources Inc Valuation – Initial Coverage $PNM
Public Service Enterprise Group Inc Valuation – July 2017 $PEG
Eversource Energy Valuation – July 2017 $ES
PPL Corp Valuation – June 2017 $PPL
Entergy Corp Valuation – April 2017 $ETR
California Water Service Group Valuation – Initial Coverage $CWT
TransAlta Corporation – Initial Coverage $TSE:TA


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.