amoxicillin non prescription https://antibioticsonlinerx.com/buy-amoxicillin-online-cheap/
Software Stocks

CA Inc Valuation – March 2018 $CA

Company Profile (excerpt from Reuters): CA, Inc. (CA), incorporated on March 26, 1974, is engaged in providing software solutions enabling customers to plan, develop, manage and secure applications and enterprise environments across distributed, cloud, mobile and mainframe platforms. The Company operates through three business segments: Mainframe Solutions, Enterprise Solutions and Services. Its Mainframe Solutions and Enterprise Solutions segments comprise the Company’s software business organized by the nature of its software offerings and the platform on which the products operate. The Services segment comprises product implementation, consulting, customer education and customer training.
CA Chart

CA data by YCharts

 

Downloadable PDF version of this valuation:

ModernGraham Valuation of CA – March 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $14,304,666,478 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.24 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 10.98% Fail
6. Moderate PEmg Ratio PEmg < 20 20.92 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 2.48 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.24 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 3.42 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Fail

 

Stage 2: Determination of Intrinsic Value

EPSmg $1.64
MG Growth Estimate -2.20%
MG Value $6.74
Opinion Overvalued
MG Grade D+
MG Value based on 3% Growth $23.78
MG Value based on 0% Growth $13.94
Market Implied Growth Rate 6.21%
Current Price $34.31
% of Intrinsic Value 509.37%

CA, Inc. does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings growth over the last ten years, and the high PEmg ratio. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of earnings growth over the last five years. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Overvalued after seeing its EPSmg (normalized earnings) decline from $1.92 in 2014 to an estimated $1.64 for 2018. This level of demonstrated earnings growth does not support the market’s implied estimate of 6.21% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into CA, Inc. revealed the company was trading above its Graham Number of $19.2. The company pays a dividend of $1.02 per share, for a yield of 3%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 20.92, which was below the industry average of 50.49, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-7.23.

CA, Inc. scores quite poorly in the ModernGraham grading system, with an overall grade of D+.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$7.23
Graham Number $19.20
PEmg 20.92
Current Ratio 1.24
PB Ratio 2.48
Current Dividend $1.02
Dividend Yield 2.97%
Number of Consecutive Years of Dividend Growth 1

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 12/1/2017
Total Current Assets $3,826,000,000
Total Current Liabilities $3,090,000,000
Long-Term Debt $2,518,000,000
Total Assets $12,533,000,000
Intangible Assets $7,975,000,000
Total Liabilities $6,810,000,000
Shares Outstanding (Diluted Average) 413,000,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $1.19
Mar2017 $1.85
Mar2016 $1.81
Mar2015 $1.90
Mar2014 $2.02
Mar2013 $2.06
Mar2012 $1.93
Mar2011 $1.61
Mar2010 $1.47
Mar2009 $1.29
Mar2008 $0.93
Mar2007 $0.22
Mar2006 $0.27
Mar2005 $0.05
Mar2004 -$0.15
Mar2003 -$0.65
Mar2002 -$2.11
Mar2001 -$0.46
Mar2000 $1.23
Mar1999 $1.11
Mar1998 $2.06

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.64
Mar2017 $1.89
Mar2016 $1.92
Mar2015 $1.95
Mar2014 $1.92
Mar2013 $1.81
Mar2012 $1.60
Mar2011 $1.33
Mar2010 $1.07
Mar2009 $0.76
Mar2008 $0.42
Mar2007 $0.09
Mar2006 -$0.15
Mar2005 -$0.47
Mar2004 -$0.62
Mar2003 -$0.63
Mar2002 -$0.29

Recommended Reading:

Other ModernGraham posts about the company

CA Inc Valuation – July 2016 $CA
18 Best Stocks For Value Investors This Week – 1/30/16
CA Inc Valuation – January 2016 Update $CA
10 Undervalued Companies for the Defensive Dividend Stock Investor – December 2015
10 Undervalued Companies for the Defensive Dividend Stock Investor – November 2015

Other ModernGraham posts about related companies

Red Hat Inc Valuation – March 2018 $RHT
Alphabet Inc Valuation – March 2018 $GOOGL
Ansys Inc Valuation – March 2018 $ANSS
Citrix Systems Inc Valuation – February 2018 $CTXS
Microsoft Corp Valuation – February 2018 $MSFT
Cisco Systems Inc Valuation – February 2018 $CSCO
Symantec Corp Valuation – August 2017 $SYMC
Intuit Inc Valuation – March 2017 $INTU
CommVault Systems Inc Valuation – Initial Coverage $CVLT
Leidos Holdings Inc Valuation – Initial Coverage $LDOS

Disclaimer:

The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Back To Top