DTE Energy Co Valuation – March 2018 $DTE

Company Profile (excerpt from Reuters): DTE Energy Company (DTE Energy), incorporated on January 26, 1995, is an energy company. The Company’s segments include Electric, Gas, Gas Storage and Pipelines, Power and Industrial Projects, Energy Trading, and Corporate and Other. DTE Energy’s utility operations consist of DTE Electric Company (DTE Electric) and DTE Gas Company (DTE Gas). DTE Energy also has three other segments that are engaged in a range of energy-related businesses. DTE Energy’s other businesses are involved in natural gas pipelines, gathering and storage; power and industrial projects, and energy marketing and trading operations.

DTE Chart

DTE data by YCharts


Downloadable PDF version of this valuation:

ModernGraham Valuation of DTE – March 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $18,134,129,375 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.10 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 51.25% Pass
6. Moderate PEmg Ratio PEmg < 20 18.58 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 1.90 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.10 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 45.29 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $5.44
MG Growth Estimate 4.34%
MG Value $93.53
Opinion Fairly Valued
MG Grade B
MG Value based on 3% Growth $78.90
MG Value based on 0% Growth $46.25
Market Implied Growth Rate 5.04%
Current Price $101.09
% of Intrinsic Value 108.08%

DTE Energy Co qualifies for both the Defensive Investor and the Enterprising Investor. The Defensive Investor is only initially concerned with the low current ratio. The Enterprising Investor has concerns regarding the level of debt relative to the current assets. As a result, all value investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Fairly Valued after growing its EPSmg (normalized earnings) from $4.22 in 2014 to an estimated $5.44 for 2018. This level of demonstrated earnings growth supports the market’s implied estimate of 5.04% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value within a margin of safety relative to the price.

At the time of valuation, further research into DTE Energy Co revealed the company was trading above its Graham Number of $82.68. The company pays a dividend of $3.36 per share, for a yield of 3.3%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 18.58, which was below the industry average of 24.93, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-118.29.

DTE Energy Co performs fairly well in the ModernGraham grading system, scoring a B.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$118.29
Graham Number $82.68
PEmg 18.58
Current Ratio 1.10
PB Ratio 1.90
Current Dividend $3.36
Dividend Yield 3.32%
Number of Consecutive Years of Dividend Growth 8

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 12/1/2017
Total Current Assets $3,081,000,000
Total Current Liabilities $2,812,000,000
Long-Term Debt $12,184,000,000
Total Assets $33,767,000,000
Intangible Assets $3,160,000,000
Total Liabilities $24,255,000,000
Shares Outstanding (Diluted Average) 179,000,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $5.73
Dec2017 $6.32
Dec2016 $4.83
Dec2015 $4.05
Dec2014 $5.10
Dec2013 $3.76
Dec2012 $3.55
Dec2011 $4.18
Dec2010 $3.74
Dec2009 $3.24
Dec2008 $3.34
Dec2007 $5.70
Dec2006 $2.43
Dec2005 $3.05
Dec2004 $2.49
Dec2003 $2.50
Dec2002 $3.18
Dec2001 $1.44
Dec2000 $3.27
Dec1999 $3.33
Dec1998 $3.05

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $5.44
Dec2017 $5.14
Dec2016 $4.45
Dec2015 $4.21
Dec2014 $4.22
Dec2013 $3.75
Dec2012 $3.70
Dec2011 $3.86
Dec2010 $3.70
Dec2009 $3.64
Dec2008 $3.69
Dec2007 $3.66
Dec2006 $2.67
Dec2005 $2.70
Dec2004 $2.54
Dec2003 $2.63
Dec2002 $2.74

Recommended Reading:

Other ModernGraham posts about the company

DTE Energy Co Valuation – July 2016 $DTE
58 Companies in the Spotlight This Week – 1/31/15
5 Speculative and Overvalued Companies to Avoid – January 2015
DTE Energy Holding Company Annual Valuation – 2015 $DTE
14 Companies in the Spotlight This Week – 10/11/14

Other ModernGraham posts about related companies

FirstEnergy Corp Valuation – March 2018 $FE
Edison International Valuation – March 2018 $EIX
WEC Energy Group Inc Valuation – March 2018 $WEC
CenterPoint Energy Inc Valuation – March 2018 $CNP
Southern Co Valuation – March 2018 $SO
CMS Energy Corp Valuation – March 2018 $CMS
SCANA Corp Valuation – March 2018 $SCG
Xcel Energy Inc Valuation – February 2018 $XEL
Atmos Energy Corp Valuation – Initial Coverage $ATO
PNM Resources Inc Valuation – Initial Coverage $PNM


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.






Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.