Oil & Gas Stocks

Baker Hughes, a GE Co Valuation – April 2018 $BHGE

Company Profile (excerpt from Reuters): Baker Hughes, a GE Company, incorporated on October 28, 2016, is an oil and gas company. The Company is a provider of integrated oilfield products, services and digital solutions. The Company’s products and services include upstream, midstream, downstream, industrial and digital. The Company’s upstream, which includes evaluation, drilling, completions and production. Midstream enables the power and compression efficiency for LNG and pipeline and storage. Downstream is build reliability and safety into process operations that includes refining and petrochemical and fertilizer solutions. In addition downstream offers process chemical, water treatment, turbo machinery, condition monitoring, process services and flow and process technologies.


Downloadable PDF version of this valuation:

ModernGraham Valuation of BHGE – April 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $12,955,797,500 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 2.08 Pass
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -593433.33% Fail
6. Moderate PEmg Ratio PEmg < 20 -102.47 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 0.90 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 2.08 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 0.65 Pass
3. Earnings Stability Positive EPS for 5 years prior Fail
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Fail


Stage 2: Determination of Intrinsic Value

EPSmg -$0.30
MG Growth Estimate -4.25%
MG Value $0.00
Opinion Overvalued
MG Grade D
MG Value based on 3% Growth -$4.42
MG Value based on 0% Growth -$2.59
Market Implied Growth Rate -55.49%
Current Price $31.22
% of Intrinsic Value N/A

Baker Hughes, a GE company Class A does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the insufficient earnings stability or growth over the last ten years, and the poor dividend history, and the high PEmg and PB ratios. The Enterprising Investor has concerns regarding the lack of earnings stability or growth over the last five years. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Overvalued after seeing its EPSmg (normalized earnings) decline from $0 in 2014 to an estimated $-0.3 for 2018. This level of negative earnings does not support a positive valuation.As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into Baker Hughes, a GE company Class A revealed the company was trading above its Graham Number of $11.74. The company pays a dividend of $0.35 per share, for a yield of 1.1% Its PEmg (price over earnings per share – ModernGraham) was -102.47, which was below the industry average of 85.36, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-56.23.

Baker Hughes, a GE company Class A scores quite poorly in the ModernGraham grading system, with an overall grade of D.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$56.23
Graham Number $11.74
PEmg -102.47
Current Ratio 2.08
PB Ratio 0.90
Current Dividend $0.35
Dividend Yield 1.12%
Number of Consecutive Years of Dividend Growth 1

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 12/1/2017
Total Current Assets $18,499,000,000
Total Current Liabilities $8,897,000,000
Long-Term Debt $6,225,000,000
Total Assets $57,050,000,000
Intangible Assets $26,285,000,000
Total Liabilities $42,341,000,000
Shares Outstanding (Diluted Average) 424,000,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $0.47
Dec2017 -$0.17
Dec2016 -$2.08

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate -$0.30
Dec2017 -$0.61
Dec2016 -$0.69

Recommended Reading:

Other ModernGraham posts about the company

Baker Hughes Stock Analysis – 2015 Annual Update $BHI
28 Companies in the Spotlight This Week – 2/28/15
Baker Hughes Inc. Quarterly Valuation – February 2015 $BHI
26 Companies in the Spotlight This Week – 11/22/14
Baker Hughes Inc. Quarterly Valuation – November 2014 $BHI

Other ModernGraham posts about related companies

EOG Resources Inc Valuation – April 2018 $EOG
ConocoPhillips Valuation – April 2018 $COP
Devon Energy Corp Valuation – March 2018 $DVN
Noble Energy Inc Valuation – March 2018 $NBL
ONEOK Inc Valuation – March 2018 $OKE
Marathon Oil Corp Valuation – March 2018 $MRO
Hess Corp Valuation – March 2018 $HES
Cimarex Energy Co Valuation – Initial Coverage $XEC
EQT Corporation Valuation – March 2018 $EQT
Helmerich & Payne Inc Valuation – March 2018 $HP


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Back To Top