Insurance Stocks

Unum Group Valuation – April 2018 $UNM

Company Profile (excerpt from Reuters): Unum Group, incorporated on March 22, 1995, is a provider of financial protection benefits in the United States and the United Kingdom. The Company’s products include disability, life, accident, critical illness, dental and vision, and other related services. Its segments include Unum US, Unum UK, Colonial Life, Closed Block and Corporate. Its Unum US segment includes group long-term and short-term disability insurance, group life and accidental death and dismemberment products, and supplemental and voluntary lines of business. Its Unum UK segment includes insurance for group long-term disability, group life, and supplemental lines of business, which include dental, individual disability and critical illness products. Its Colonial Life segment includes insurance for accident, sickness, and disability products, life products, and cancer and critical illness products issued primarily by Colonial Life & Accident Insurance Company and marketed to employees, on both a group and an individual basis, at the workplace through an independent contractor agency sales force and brokers. Its Closed Block segment consists of other insurance products. Its principal operating subsidiaries in the United States are Unum Life Insurance Company of America (Unum America), Provident Life and Accident Insurance Company (Provident), The Paul Revere Life Insurance Company (Paul Revere Life), and Colonial Life & Accident Insurance Company, and in the United Kingdom, Unum Limited.

UNM Chart

UNM data by YCharts

 

Downloadable PDF version of this valuation:

ModernGraham Valuation of UNM – April 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass all 6 of the following tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $10,609,475,092 Pass
2. Earnings Stability Positive EPS for 10 years prior Pass
3. Dividend Record Dividend Payments for 10 years prior Pass
4. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 114.95% Pass
5. Moderate PEmg Ratio PEmg < 20 11.39 Pass
6. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 1.13 Pass
Enterprising Investor; must pass all 3 of the following tests, or be suitable for the Defensive Investor.
1. Earnings Stability Positive EPS for 5 years prior Pass
2. Dividend Record Currently Pays Dividend Pass
3. Earnings Growth EPSmg greater than 5 years ago Pass

 

Stage 2: Determination of Intrinsic Value

EPSmg $4.21
MG Growth Estimate 12.29%
MG Value $139.27
Opinion Undervalued
MG Grade A-
MG Value based on 3% Growth $61.05
MG Value based on 0% Growth $35.79
Market Implied Growth Rate 1.44%
Current Price $47.95
% of Intrinsic Value 34.43%

Unum Group qualifies for both the Defensive Investor and the Enterprising Investor. In fact, the company meets all of the requirements of both investor types, a rare accomplishment indicative of the company’s strong financial position . The Enterprising Investor has no initial concerns. As a result, all value investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $2.31 in 2014 to an estimated $4.21 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 1.44% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on Benjamin Graham’s formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into Unum Group revealed the company was trading below its Graham Number of $69.92. The company pays a dividend of $0.86 per share, for a yield of 1.8% Its PEmg (price over earnings per share – ModernGraham) was 11.39, which was below the industry average of 22.6, which by some methods of valuation makes it one of the most undervalued stocks in its industry.

Unum Group fares extremely well in the ModernGraham grading system, scoring an A-.

Stage 3: Information for Further Research

Graham Number $69.92
PEmg 11.39
PB Ratio 1.13
Dividend Yield 1.79%
TTM Dividend $0.86
Number of Consecutive Years of Dividend Growth 9

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 12/1/2017
Long-Term Debt & Capital Lease Obligation $2,742,900,000
Total Assets $64,013,100,000
Intangible Assets $338,600,000
Total Liabilities $54,438,200,000
Shares Outstanding (Diluted Average) 224,799,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $5.05
Dec2017 $4.37
Dec2016 $3.95
Dec2015 $3.50
Dec2014 $1.57
Dec2013 $3.19
Dec2012 $3.17
Dec2011 $0.94
Dec2010 $2.71
Dec2009 $2.57
Dec2008 $1.62
Dec2007 $1.91
Dec2006 $1.23
Dec2005 $1.64
Dec2004 -$0.86
Dec2003 -$1.31
Dec2002 $1.66
Dec2001 $2.21
Dec2000 $2.22
Dec1999 -$0.77
Dec1998 $2.54

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $4.21
Dec2017 $3.63
Dec2016 $3.20
Dec2015 $2.71
Dec2014 $2.31
Dec2013 $2.63
Dec2012 $2.30
Dec2011 $1.89
Dec2010 $2.25
Dec2009 $1.94
Dec2008 $1.46
Dec2007 $1.09
Dec2006 $0.61
Dec2005 $0.43
Dec2004 $0.14
Dec2003 $0.69
Dec2002 $1.65

Recommended Reading:

Other ModernGraham posts about the company

Best Stocks Below Their Graham Number – August 2016
10 Low PE Stock Picks for the Defensive Investor – August 2016
Stocks Trading Below Their Graham Number – July 2016
Benjamin Graham Would Love These 10 Companies Today
10 Low PE Stocks for the Defensive Investor – July 2016

Other ModernGraham posts about related companies

Brighthouse Financial Inc Valuation – Initial Coverage $BHF
XL Group Ltd Valuation – April 2018 $XL
Aetna Inc Valuation – April 2018 $AET
Everest Re Group Ltd Valuation – Initial Coverage $RE
Cigna Corp Valuation – March 2018 $CI
Aspen Insurance Holdings Ltd Valuation – March 2018 $AHL
AFLAC Inc Valuation – March 2018 $AFL
MetLife Inc Valuation – March 2018 $MET
Principal Financial Group Inc Valuation – March 2018 $PFG
Progressive Corp Valuation – February 2018 $PGR

Disclaimer:

The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Back To Top