Envision Healthcare Corp Valuation – June 2018 $EVHC

Company Profile (excerpt from Reuters): Envision Healthcare Corporation, incorporated on June 10, 2016, is a provider of healthcare services. The Company offers an array of clinical solutions, including physician-led services, ambulatory services and post-acute services. The Company operates through two segments: physician services and ambulatory services. The physician services segment includes the Company’s hospital-based and non-hospital-based physician services business. The ambulatory services segment includes the Company’s ambulatory surgery business, which acquires, develops, owns and operates ambulatory surgery centers (ASCs) and surgical hospitals in partnership with physicians and health systems. As of March 31, 2017, the Company had physician services contracts covering more than 1,600 clinical departments at healthcare facilities in 45 states and the District of Columbia, and owned and operated 264 ASCs in 35 states and the District of Columbia.

EVHC Chart

EVHC data by YCharts


Downloadable PDF version of this valuation:

ModernGraham Valuation of EVHC – June 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $5,160,068,300 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 2.27 Pass
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -78.62% Fail
6. Moderate PEmg Ratio PEmg < 20 41.26 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 0.75 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 2.27 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 3.26 Fail
3. Earnings Stability Positive EPS for 5 years prior Fail
4. Dividend Record Currently Pays Dividend Fail
5. Earnings Growth EPSmg greater than 5 years ago Fail


Stage 2: Determination of Intrinsic Value

EPSmg $1.05
MG Growth Estimate -4.25%
MG Value $0.00
Opinion Overvalued
MG Grade C-
MG Value based on 3% Growth $15.19
MG Value based on 0% Growth $8.90
Market Implied Growth Rate 16.38%
Current Price $43.21
% of Intrinsic Value N/A

Envision Healthcare Corporation does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the insufficient earnings stability or growth over the last ten years, and the poor dividend history, and the high PEmg ratio. The Enterprising Investor has concerns regarding the level of debt relative to the net current assets, and the lack of earnings stability or growth over the last five years, and the lack of dividends. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Overvalued after seeing its EPSmg (normalized earnings) decline from $1.74 in 2014 to an estimated $1.05 for 2018. This level of demonstrated earnings growth does not support the market’s implied estimate of 16.38% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into Envision Healthcare Corporation revealed the company was trading below its Graham Number of $64.98. The company does not pay a dividend. Its PEmg (price over earnings per share – ModernGraham) was 41.26, which was below the industry average of 46.81, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-38.91.

Envision Healthcare Corporation receives an average overall rating in the ModernGraham grading system, scoring a C-.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$38.91
Graham Number $64.98
PEmg 41.26
Current Ratio 2.27
PB Ratio 0.75
Current Dividend $0.00
Dividend Yield 0.00%
Number of Consecutive Years of Dividend Growth 0

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 3/1/2018
Total Current Assets $2,534,000,000
Total Current Liabilities $1,118,300,000
Long-Term Debt $4,608,500,000
Total Assets $14,384,500,000
Intangible Assets $11,228,400,000
Total Liabilities $7,295,000,000
Shares Outstanding (Diluted Average) 122,354,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $3.48
Dec2017 -$1.96
Dec2016 -$0.47
Dec2015 $3.16
Dec2014 $1.24
Dec2013 $2.28
Dec2012 $1.98
Dec2011 $1.60
Dec2010 $1.62
Dec2009 $1.69
Dec2008 $1.47
Dec2007 $1.42
Dec2006 $1.24
Dec2005 $1.17
Dec2004 $1.30
Dec2003 $0.98
Dec2002 $0.77
Dec2001 $0.52
Dec2000 $0.40
Dec1999 $0.31
Dec1998 $0.04

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.05
Dec2017 $0.17
Dec2016 $1.37
Dec2015 $2.21
Dec2014 $1.74
Dec2013 $1.94
Dec2012 $1.73
Dec2011 $1.59
Dec2010 $1.56
Dec2009 $1.48
Dec2008 $1.36
Dec2007 $1.28
Dec2006 $1.17
Dec2005 $1.07
Dec2004 $0.94
Dec2003 $0.71
Dec2002 $0.52

Recommended Reading:

Other ModernGraham posts about the company

Envision Healthcare Corp Valuation – Initial Coverage $EVHC

Other ModernGraham posts about related companies

DaVita Inc Valuation – June 2018 $DVA
Danaher Corp Valuation – May 2018 $DHR
Agilent Technologies Inc Valuation – May 2018 $A
Cooper Companies Inc Valuation – May 2018 $COO
Edwards Lifesciences Corp Valuation – May 2018 $EW
Baxter International Inc Valuation – May 2018 $BAX
Boston Scientific Corp Valuation – May 2018 $BSX
Centene Corp Valuation – May 2018 $CNC
Abbott Laboratories Valuation – May 2018 $ABT
Becton Dickinson and Co Valuation – May 2018 $BDX


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.