Prudential Financial Inc Valuation – June 2018 $PRU

Company Profile (excerpt from Reuters): Prudential Financial, Inc., incorporated in 1999, is a financial services company. The Company, through its subsidiaries and affiliates, offers a range of financial products and services, which includes life insurance, annuities, retirement-related services, mutual funds and investment management. The Company’s operations consists of four divisions, which together encompass seven segments. Its divisions include The U.S. Retirement Solutions and Investment Management division; the U.S. Individual Life and Group Insurance division; the International Insurance division, and Closed Block division. The Company has operations in the United States, Asia, Europe and Latin America.

PRU Chart

PRU data by YCharts


Downloadable PDF version of this valuation:

ModernGraham Valuation of PRU – June 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass all 6 of the following tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $40,030,198,975 Pass
2. Earnings Stability Positive EPS for 10 years prior Fail
3. Dividend Record Dividend Payments for 10 years prior Pass
4. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 97.16% Pass
5. Moderate PEmg Ratio PEmg < 20 7.60 Pass
6. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 0.79 Pass
Enterprising Investor; must pass all 3 of the following tests, or be suitable for the Defensive Investor.
1. Earnings Stability Positive EPS for 5 years prior Pass
2. Dividend Record Currently Pays Dividend Pass
3. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $12.54
MG Growth Estimate 15.00%
MG Value $482.89
Opinion Undervalued
MG Grade A-
MG Value based on 3% Growth $181.87
MG Value based on 0% Growth $106.61
Market Implied Growth Rate -0.45%
Current Price $95.31
% of Intrinsic Value 19.74%

Prudential Financial Inc is suitable for the Enterprising Investor but not the more conservative Defensive Investor. The Defensive Investor is concerned with the insufficient earnings stability over the last ten years. The Enterprising Investor has no initial concerns. As a result, all Enterprising Investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $2.17 in 2014 to an estimated $12.54 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 0.45% annual earnings loss over the next 7-10 years. As a result, the ModernGraham valuation model, based on Benjamin Graham’s formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into Prudential Financial Inc revealed the company was trading below its Graham Number of $185.87. The company pays a dividend of $3 per share, for a yield of 3.1%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 7.6, which was below the industry average of 30.02, which by some methods of valuation makes it one of the most undervalued stocks in its industry.

Prudential Financial Inc fares extremely well in the ModernGraham grading system, scoring an A-.

Stage 3: Information for Further Research

Graham Number $185.87
PEmg 7.60
PB Ratio 0.79
Dividend Yield 3.15%
TTM Dividend $3.00
Number of Consecutive Years of Dividend Growth 9

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 3/1/2018
Long-Term Debt & Capital Lease Obligation $19,097,000,000
Total Assets $829,677,000,000
Intangible Assets $1,995,000,000
Total Liabilities $777,502,000,000
Shares Outstanding (Diluted Average) 430,900,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $12.00
Dec2017 $17.86
Dec2016 $9.71
Dec2015 $12.17
Dec2014 $3.23
Dec2013 -$1.55
Dec2012 $1.01
Dec2011 $7.12
Dec2010 $5.32
Dec2009 $7.63
Dec2008 -$2.53
Dec2007 $7.61
Dec2006 $6.50
Dec2005 $6.34
Dec2004 $3.31
Dec2003 $1.98
Dec2002 $1.25
Dec2001 $0.07

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $12.54
Dec2017 $11.30
Dec2016 $6.99
Dec2015 $5.22
Dec2014 $2.17
Dec2013 $2.39
Dec2012 $4.15
Dec2011 $5.49
Dec2010 $4.75
Dec2009 $4.68
Dec2008 $3.55
Dec2007 $6.11
Dec2006 $4.87
Dec2005 $3.56
Dec2004 $1.89
Dec2003 $1.01
Dec2002 $0.44

Recommended Reading:

Other ModernGraham posts about the company

Prudential Financial Inc Valuation – July 2017 $PRU
Prudential Financial Inc Valuation – February 2016 $PRU
5 Speculative and Overvalued Companies to Avoid – December 2014
27 Companies in the Spotlight This Week – 12/20/14
Prudential Financial Inc. Annual Valuation – 2014 $PRU

Other ModernGraham posts about related companies

Assurant Inc Valuation – June 2018 $AIZ
Torchmark Corp Valuation – June 2018 $TMK
Humana Inc Valuation – June 2018 $HUM
American International Group Inc – June 2018 $AIG
Chubb Ltd Valuation – June 2018 $CB
Loews Corp Valuation – May 2018 $L
Anthem Inc Valuation – May 2018 $ANTM
Berkshire Hathaway Inc Valuation – May 2018 $BRK-B
Arthur J Gallagher & Co Valuation – April 2018 $AJG
Allstate Corp Valuation – April 2018 $ALL


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.