Avon Products Inc Valuation – June 2018 $AVP

Company Profile (excerpt from Reuters): Avon Products, Inc., incorporated on January 27, 1916, is a manufacturer and marketer of beauty and related products. The Company’s segments include Europe, Middle East & Africa; South Latin America; North Latin America, and Asia Pacific. Its product categories are Beauty, and Fashion and Home. Beauty consists of skincare (which includes personal care), fragrance and color (cosmetics). Fashion and Home consists of fashion jewelry, watches, apparel, footwear, accessories, gift and decorative products, housewares, entertainment and leisure products, children’s products and nutritional products. The Company’s products include Anew Ultimate Supreme Advanced Performance Creme, Anew Vitale Visible Perfection Blurring Treatment, Big & Multiplied Volume Mascara, Avon True Perfectly Matte Lipstick, Avon Life for Him and for Her Fragrances, Far Away Infinity Fragrance and Avon Nutra Effects body collection with Active Seed Complex.


Downloadable PDF version of this valuation:

ModernGraham Valuation of AVP – June 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $702,271,701 Fail
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.23 Fail
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -105.55% Fail
6. Moderate PEmg Ratio PEmg < 20 -3.68 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 -2.62 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.23 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 4.09 Fail
3. Earnings Stability Positive EPS for 5 years prior Fail
4. Dividend Record Currently Pays Dividend Fail
5. Earnings Growth EPSmg greater than 5 years ago Fail


Stage 2: Determination of Intrinsic Value

EPSmg -$0.44
MG Growth Estimate -4.25%
MG Value $0.00
Opinion Overvalued
MG Grade D
MG Value based on 3% Growth -$6.39
MG Value based on 0% Growth -$3.75
Market Implied Growth Rate -6.09%
Current Price $1.62
% of Intrinsic Value N/A

Avon Products, Inc. does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the small size, low current ratio, insufficient earnings stability or growth over the last ten years, and the poor dividend history, and the high PEmg and PB ratios. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of earnings stability or growth over the last five years, and the lack of dividends. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Overvalued after seeing its EPSmg (normalized earnings) decline from $-0.1 in 2014 to an estimated $-0.44 for 2018. This level of negative earnings does not support a positive valuation.As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into Avon Products, Inc. revealed the company was trading above its Graham Number of $0. The company does not pay a dividend. Its PEmg (price over earnings per share – ModernGraham) was -3.68, which was below the industry average of 68.19, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-4.

Avon Products, Inc. scores quite poorly in the ModernGraham grading system, with an overall grade of D.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$4.00
Graham Number $0.00
PEmg -3.68
Current Ratio 1.23
PB Ratio -2.62
Current Dividend $0.00
Dividend Yield 0.00%
Number of Consecutive Years of Dividend Growth 0

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 3/1/2018
Total Current Assets $2,149,500,000
Total Current Liabilities $1,750,800,000
Long-Term Debt $1,629,600,000
Total Assets $3,640,400,000
Intangible Assets $186,700,000
Total Liabilities $3,913,200,000
Shares Outstanding (Diluted Average) 440,900,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $0.07
Dec2017 $0.00
Dec2016 -$0.29
Dec2015 -$2.60
Dec2014 -$0.88
Dec2013 -$0.13
Dec2012 -$0.10
Dec2011 $1.18
Dec2010 $1.39
Dec2009 $1.45
Dec2008 $2.03
Dec2007 $1.21
Dec2006 $1.06
Dec2005 $1.81
Dec2004 $1.77
Dec2003 $1.39
Dec2002 $1.11
Dec2001 $0.93
Dec2000 $1.00
Dec1999 $0.55
Dec1998 $0.51

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate -$0.44
Dec2017 -$0.72
Dec2016 -$0.99
Dec2015 -$1.06
Dec2014 -$0.10
Dec2013 $0.45
Dec2012 $0.89
Dec2011 $1.41
Dec2010 $1.49
Dec2009 $1.53
Dec2008 $1.57
Dec2007 $1.38
Dec2006 $1.45
Dec2005 $1.56
Dec2004 $1.37
Dec2003 $1.11
Dec2002 $0.92

Recommended Reading:

Other ModernGraham posts about the company

Avon Products Inc Valuation – July 2016 $AVP
58 Companies in the Spotlight This Week – 1/31/15
Avon Products Inc. Annual Valuation – 2015 $AVP
14 Companies in the Spotlight This Week – 1/11/14
ModernGraham Valuation: Avon Products Inc. (AVP)

Other ModernGraham posts about related companies

Colgate-Palmolive Co Valuation – June 2018 $CL
Coty Inc Valuation – May 2018 $COTY
Church & Dwight Co Inc Valuation – April 2018 $CHD
Kimberly-Clark Corp Valuation – March 2018 $KMB
International Flavors & Fragrances Inc Valuation – March 2018 $IFF
Signet Jewelers Ltd Valuation – March 2018 $SIG
Estee Lauder Companies Inc Valuation – February 2018 $EL
Proctor & Gamble Co Valuation – February 2018 $PG
Colgate-Palmolive Co. Valuation – April 2017 $CL
Coty Inc Valuation – Initial Coverage $COTY


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.






Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.