Jabil Inc Valuation – June 2018 $JBL

Company Profile (excerpt from Reuters): Jabil Inc., formerly Jabil Circuit, Inc., incorporated on February 21, 1992, which provides electronic manufacturing services and solutions throughout the world. The Company operates in two segments, which include Electronics Manufacturing Services (EMS) and Diversified Manufacturing Services (DMS). The Company provides electronic design, production and product management services to companies in the automotive, capital equipment, consumer lifestyles and wearable technologies, computing and storage, defense and aerospace, digital home, emerging growth, healthcare, industrial and energy, mobility, networking and telecommunications, packaging, point of sale and printing industries. The Company serves its customers primarily with business units that combine automated, continuous flow manufacturing with electronic design and design for manufacturability.


Downloadable PDF version of this valuation:

ModernGraham Valuation of JBL – June 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $4,762,251,632 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.02 Fail
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -211.54% Fail
6. Moderate PEmg Ratio PEmg < 20 22.85 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 2.19 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.02 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 14.45 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Fail


Stage 2: Determination of Intrinsic Value

EPSmg $1.21
MG Growth Estimate -3.14%
MG Value $2.70
Opinion Overvalued
MG Grade D
MG Value based on 3% Growth $17.55
MG Value based on 0% Growth $10.29
Market Implied Growth Rate 7.17%
Current Price $27.66
% of Intrinsic Value 1025.34%

Jabil Inc does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings stability or growth over the last ten years, and the high PEmg ratio. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of earnings growth over the last five years. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Overvalued after seeing its EPSmg (normalized earnings) decline from $1.53 in 2014 to an estimated $1.21 for 2018. This level of demonstrated earnings growth does not support the market’s implied estimate of 7.17% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into Jabil Inc revealed the company was trading above its Graham Number of $20.93. The company pays a dividend of $0.32 per share, for a yield of 1.2% Its PEmg (price over earnings per share – ModernGraham) was 22.85, which was below the industry average of 55.37, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-13.03.

Jabil Inc scores quite poorly in the ModernGraham grading system, with an overall grade of D.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$13.03
Graham Number $20.93
PEmg 22.85
Current Ratio 1.02
PB Ratio 2.19
Current Dividend $0.32
Dividend Yield 1.16%
Number of Consecutive Years of Dividend Growth 0

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 5/1/2018
Total Current Assets $6,731,987,000
Total Current Liabilities $6,581,425,000
Long-Term Debt $2,175,133,000
Total Assets $11,175,510,000
Intangible Assets $919,824,000
Total Liabilities $8,989,952,000
Shares Outstanding (Diluted Average) 173,279,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $1.47
Aug2017 $0.69
Aug2016 $1.32
Aug2015 $1.45
Aug2014 $1.19
Aug2013 $1.79
Aug2012 $1.87
Aug2011 $1.73
Aug2010 $0.78
Aug2009 -$5.63
Aug2008 $0.65
Aug2007 $0.35
Aug2006 $0.77
Aug2005 $0.98
Aug2004 $0.85
Aug2003 $0.14
Aug2002 $0.17
Aug2001 $0.59
Aug2000 $0.78
Aug1999 $0.49
Aug1998 $0.37

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.21
Aug2017 $1.15
Aug2016 $1.43
Aug2015 $1.52
Aug2014 $1.53
Aug2013 $1.17
Aug2012 $0.53
Aug2011 -$0.23
Aug2010 -$1.01
Aug2009 -$1.47
Aug2008 $0.65
Aug2007 $0.64
Aug2006 $0.72
Aug2005 $0.64
Aug2004 $0.49
Aug2003 $0.35
Aug2002 $0.46

Recommended Reading:

Other ModernGraham posts about the company

9 Best Stocks For Value Investors This Week – 7/23/16
Jabil Circuit Inc Valuation – July 2016 $JBL
27 Companies in the Spotlight This Week – 2/14/15
Jabil Circuit Inc. Annual Valuation – 2015 $JBL
15 Companies in the Spotlight This Week – 2/8/14

Other ModernGraham posts about related companies

Emerson Electric Co Valuation – June 2018 $EMR
Skyworks Solutions Inc Valuation – June 2018 $SWKS
Garmin Ltd Valuation – June 2018 $GRMN
Hewlett Packard Enterprise Co Valuation – June 2018 $HPE
Fortive Corp Valuation – June 2018 $FTV
Analog Devices Inc Valuation – June 2018 $ADI
IPG Photonics Corp Valuation – June 2018 $IPGP
Micron Technology Inc Valuation – May 2018 $MU
Amphenol Corp Valuation – May 2018 $APH
Xilinx Inc Valuation – May 2018 $XLNX


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.