United Rentals Inc Valuation – June 2018 $URI

Company Profile (excerpt from Reuters): United Rentals, Inc., incorporated on July 20, 1998, is a holding company. The Company is an equipment rental company, which operates throughout the United States and Canada. It operates through two segments: general rentals, and trench, power and pump. The general rentals segment includes the rental of construction, aerial, industrial and homeowner equipment and related services and activities. The trench, power and pump segment includes the rental of specialty construction products and related services. As of April 3, 2017, the Company had an integrated network of 968 rental locations in 49 states and every Canadian province. The Company conducts its operations through its subsidiaries, NES Rentals Holdings II, Inc., United Rentals (North America), Inc. (URNA) and subsidiaries of URNA.

URI Chart

URI data by YCharts


Downloadable PDF version of this valuation:

ModernGraham Valuation of URI – June 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $12,265,222,524 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 0.97 Fail
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -44475.00% Fail
6. Moderate PEmg Ratio PEmg < 20 13.33 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 4.11 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 0.97 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 -164.94 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Fail
5. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $11.08
MG Growth Estimate 15.00%
MG Value $426.48
Opinion Undervalued
MG Grade C-
MG Value based on 3% Growth $160.62
MG Value based on 0% Growth $94.16
Market Implied Growth Rate 2.41%
Current Price $147.62
% of Intrinsic Value 34.61%

United Rentals, Inc. does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings stability or growth over the last ten years, and the poor dividend history, and the high PB ratio. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of dividends. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $3 in 2014 to an estimated $11.08 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 2.41% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into United Rentals, Inc. revealed the company was trading above its Graham Number of $104.98. The company does not pay a dividend. Its PEmg (price over earnings per share – ModernGraham) was 13.33, which was below the industry average of 34.82, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-117.79.

United Rentals, Inc. receives an average overall rating in the ModernGraham grading system, scoring a C-.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$117.79
Graham Number $104.98
PEmg 13.33
Current Ratio 0.97
PB Ratio 4.11
Current Dividend $0.00
Dividend Yield 0.00%
Number of Consecutive Years of Dividend Growth 0

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 3/1/2018
Total Current Assets $1,590,000,000
Total Current Liabilities $1,641,000,000
Long-Term Debt $8,412,000,000
Total Assets $14,688,000,000
Intangible Assets $4,940,000,000
Total Liabilities $11,630,000,000
Shares Outstanding (Diluted Average) 85,238,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $13.32
Dec2017 $15.73
Dec2016 $6.45
Dec2015 $6.07
Dec2014 $5.15
Dec2013 $3.64
Dec2012 $0.79
Dec2011 $1.38
Dec2010 -$0.44
Dec2009 -$1.02
Dec2008 -$12.62
Dec2007 $3.25
Dec2006 $2.06
Dec2005 $1.80
Dec2004 -$0.88
Dec2003 -$3.29
Dec2002 -$4.88
Dec2001 $1.18
Dec2000 $1.89
Dec1999 $1.53
Dec1998 $0.18

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $11.08
Dec2017 $9.11
Dec2016 $5.34
Dec2015 $4.32
Dec2014 $3.00
Dec2013 $1.57
Dec2012 -$0.43
Dec2011 -$1.33
Dec2010 -$2.37
Dec2009 -$2.66
Dec2008 -$2.75
Dec2007 $1.66
Dec2006 $0.23
Dec2005 -$0.86
Dec2004 -$1.86
Dec2003 -$1.81
Dec2002 -$0.72

Recommended Reading:

Other ModernGraham posts about the company

United Rentals Inc Valuation – September 2017 $URI
United Rentals Inc Valuation – August 2016 $URI
United Rentals Inc. Analysis – Initial Coverage $URI

Other ModernGraham posts about related companies

Global Payments Inc Valuation – June 2018 $GPN
Verisk Analytics Inc Valuation – June 2018 $VRSK
Robert Half International Inc Valuation – June 2018 $RHI
Alliance Data Systems Corp Valuation – May 2018 $ADS
Whirlpool Corporation Valuation – April 2018 $WHR
IHS Markit Ltd Valuation – Initial Coverage April 2018 $INFO
Automatic Data Processing Inc Valuation – April 2018 $ADP
Accenture PLC Valuation – April 2018 $ACN
Fiserv Inc Valuation – April 2018 $FISV
Iron Mountain Inc Valuation – April 2018 $IRM


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.