Summit Hotel Properties Inc Valuation – July 2018 $INN

Company Profile (excerpt from Reuters): Summit Hotel Properties, Inc., incorporated on June 30, 2010, is a real estate investment trust (REIT). The Company is focused primarily on owning premium-branded, select-service hotels in the Upscale segment of the United States lodging industry. The Company’s portfolio consisted of 83 hotels with a total of 12,242 guestrooms located in 26 states. The Company’s hotels are located in markets, such as business and corporate headquarters, retail centers, airports and tourist attractions. The Company’s portfolio is located in urban and suburban markets.


Downloadable PDF version of this valuation:

ModernGraham Valuation of INN – July 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $1,471,771,055 Fail
2. Sufficiently Strong Financial Condition Current Ratio > 2 2.19 Pass
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -806.25% Fail
6. Moderate PEmg Ratio PEmg < 20 18.79 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 1.22 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 2.19 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 12.52 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $0.74
MG Growth Estimate 15.00%
MG Value $28.34
Opinion Undervalued
MG Grade B
MG Value based on 3% Growth $10.67
MG Value based on 0% Growth $6.26
Market Implied Growth Rate 5.15%
Current Price $13.83
% of Intrinsic Value 48.81%

Summit Hotel Properties Inc is suitable for the Enterprising Investor but not the more conservative Defensive Investor. The Defensive Investor is concerned with the small size, insufficient earnings stability or growth over the last ten years, and the poor dividend history. The Enterprising Investor is only concerned with the level of debt relative to the net current assets. As a result, all Enterprising Investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $-0.07 in 2014 to an estimated $0.74 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 5.15% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into Summit Hotel Properties Inc revealed the company was trading above its Graham Number of $11.37. The company pays a dividend of $0.67 per share, for a yield of 4.9%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 18.79, which was below the industry average of 49.54, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-8.64.

Summit Hotel Properties Inc performs fairly well in the ModernGraham grading system, scoring a B.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$8.64
Graham Number $11.37
PEmg 18.79
Current Ratio 2.19
PB Ratio 1.22
Current Dividend $0.67
Dividend Yield 4.87%
Number of Consecutive Years of Dividend Growth 4

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 3/1/2018
Total Current Assets $143,614,000
Total Current Liabilities $65,689,000
Long-Term Debt $975,316,000
Total Assets $2,221,878,000
Intangible Assets $22,764,000
Total Liabilities $1,041,005,000
Shares Outstanding (Diluted Average) 103,899,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $0.47
Dec2017 $0.79
Dec2016 $1.00
Dec2015 $1.24
Dec2014 $0.05
Dec2013 -$0.12
Dec2012 -$0.17
Dec2011 -$0.12
Dec2010 -$0.11
Dec2009 -$0.09

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $0.74
Dec2017 $0.78
Dec2016 $0.65
Dec2015 $0.37
Dec2014 -$0.07
Dec2013 -$0.13
Dec2012 -$0.12
Dec2011 -$0.09
Dec2010 -$0.06
Dec2009 -$0.03

Recommended Reading:

Other ModernGraham posts about the company

Summit Hotel Properties Inc Valuation – Initial Coverage $INN

Other ModernGraham posts about related companies

National Retail Properties Inc Valuation – July 2018 $NNN
Equinix Inc Valuation – June 2018 $EQIX
Kimco Realty Corp Valuation – June 2018 $KIM
Essex Property Trust Inc Valuation – June 2018 $ESS
Federal Realty Investment Trust Valuation – June 2018 $FRT
UDR Inc Valuation – June 2018 $UDR
Mid-America Apartment Communities Inc Valuation – June 2018 $MAA
Extra Space Storage Inc Valuation – June 2018 $EXR
Digital Realty Trust Inc Valuation – June 2018 $DLR
Equity Residential Valuation – June 2018 $EQR


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.