Media Entertainment Stocks

International Speedway Corp Valuation – July 2018 $ISCA

Company Profile (excerpt from Reuters): International Speedway Corporation, incorporated on May 7, 1953, is an owner of motorsports entertainment facilities and promoter of motorsports themed entertainment activities in the United States. The Company’s motorsports themed event operations consist of racing events at its motorsports entertainment facilities. As of November 30, 2016, the Company owned and/or operated 13 of the nation’s motorsports entertainment facilities: Daytona International Speedway (Daytona) in Florida; Talladega Superspeedway (Talladega) in Alabama; Michigan International Speedway (Michigan) in Michigan; Auto Club Speedway of Southern California (Auto Club Speedway) in California; Kansas Speedway (Kansas) in Kansas; Richmond International Raceway (Richmond) in Virginia; Darlington Raceway (Darlington) in South Carolina; Chicagoland Speedway (Chicagoland) in Illinois; Martinsville Speedway (Martinsville) in Virginia; Phoenix International Raceway (Phoenix) in Arizona; Homestead-Miami Speedway (Homestead) in Florida; Watkins Glen International (Watkins Glen) in New York, and Route 66 Raceway (Route 66) in Illinois.

 

Downloadable PDF version of this valuation:

ModernGraham Valuation of ISCA – July 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $1,880,540,056 Fail
2. Sufficiently Strong Financial Condition Current Ratio > 2 2.32 Pass
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 241.39% Pass
6. Moderate PEmg Ratio PEmg < 20 14.42 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 1.17 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 2.32 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 1.10 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass

 

Stage 2: Determination of Intrinsic Value

EPSmg $2.98
MG Growth Estimate 15.00%
MG Value $114.65
Opinion Undervalued
MG Grade A-
MG Value based on 3% Growth $43.18
MG Value based on 0% Growth $25.31
Market Implied Growth Rate 2.96%
Current Price $42.95
% of Intrinsic Value 37.46%

International Speedway Corp Class A qualifies for both the Defensive Investor and the Enterprising Investor. The Defensive Investor is only initially concerned with the small size. The Enterprising Investor is only concerned with the level of debt relative to the net current assets. As a result, all value investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $1.25 in 2014 to an estimated $2.98 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 2.96% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into International Speedway Corp Class A revealed the company was trading below its Graham Number of $62.27. The company pays a dividend of $0.43 per share, for a yield of 1% Its PEmg (price over earnings per share – ModernGraham) was 14.42, which was below the industry average of 38.81, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-6.66.

International Speedway Corp Class A fares extremely well in the ModernGraham grading system, scoring an A-.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$6.66
Graham Number $62.27
PEmg 14.42
Current Ratio 2.32
PB Ratio 1.17
Current Dividend $0.43
Dividend Yield 1.00%
Number of Consecutive Years of Dividend Growth 12

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 5/1/2018
Total Current Assets $406,014,000
Total Current Liabilities $174,893,000
Long-Term Debt $255,254,000
Total Assets $2,320,981,000
Intangible Assets $296,895,000
Total Liabilities $700,264,000
Shares Outstanding (Diluted Average) 44,170,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $5.18
Nov2017 $2.48
Nov2016 $1.66
Nov2015 $1.21
Nov2014 $1.45
Nov2013 $0.97
Nov2012 $1.18
Nov2011 $1.46
Nov2010 $1.13
Nov2009 $0.14
Nov2008 $2.71
Nov2007 $1.64
Nov2006 $2.19
Nov2005 $2.99
Nov2004 $2.94
Nov2003 $1.98
Nov2002 -$7.75
Nov2001 $1.65
Nov2000 $0.95
Nov1999 $1.22
Nov1998 $1.00

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $2.98
Nov2017 $1.77
Nov2016 $1.37
Nov2015 $1.24
Nov2014 $1.25
Nov2013 $1.09
Nov2012 $1.21
Nov2011 $1.29
Nov2010 $1.32
Nov2009 $1.59
Nov2008 $2.37
Nov2007 $2.25
Nov2006 $1.86
Nov2005 $1.25
Nov2004 $0.24
Nov2003 -$0.87
Nov2002 -$1.72

Recommended Reading:

Other ModernGraham posts about the company

International Speedway Corp Valuation – Initial Coverage $ISCA

Other ModernGraham posts about related companies

Cineplex Inc Valuation – July 2018 $TSE-CGX
Graham Holdings Co Valuation – July 2018 $GHC
News Corp Valuation – June 2018 $NWS
Netflix Inc Valuation – June 2018 $NFLX
CBS Corporation Valuation – April 2018 $CBS
Discovery Inc Valuation – April 2018 $DISCA
Time Warner Inc Valuation – March 2018 $TWX
Viacom Inc Valuation – March 2018 $VIAB
Twenty-First Century Fox Inc Valuation – March 2018 $FOXA
Walt Disney Co Valuation – February 2018 $DIS

Disclaimer:

The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Back To Top