CI Financial Corp Valuation – July 2018 $TSE:CIX

Company Profile (excerpt from Reuters): CI Financial Corp. (CI) is a wealth management and investment fund company. The Company is engaged in management, marketing, distribution and administration of mutual funds, segregated funds, exchange-traded funds, structured products and other fee-earning investment products for Canadian investors. CI operates through two segments: Asset Management and Asset Administration. The Company’s Asset Management segment provides the majority of CI’s income and derives its revenue principally from the fees earned on the management of various families of mutual, segregated, pooled, exchange-traded and closed-end funds, structured products and discretionary accounts. CI’s Asset Administration segment derives its revenue principally from commissions and fees earned on the sale of mutual funds and other financial products and ongoing service to clients. The Company’s products are distributed primarily through brokers, independent financial planners and insurance advisors, among others.


Downloadable PDF version of this valuation:

ModernGraham Valuation of TSE-CIX – July 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $6,104,398,878 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 0.81 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 87.77% Pass
6. Moderate PEmg Ratio PEmg < 20 11.17 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 3.41 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 0.81 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 -3.84 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $2.06
MG Growth Estimate 5.45%
MG Value $39.99
Opinion Undervalued
MG Grade B+
MG Value based on 3% Growth $29.88
MG Value based on 0% Growth $17.52
Market Implied Growth Rate 1.34%
Current Price $23.02
% of Intrinsic Value 57.57%

CI Financial Corp qualifies for both the Defensive Investor and the Enterprising Investor. The Defensive Investor is only initially concerned with the low current ratio. The Enterprising Investor has concerns regarding the level of debt relative to the current assets. As a result, all value investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $1.51 in 2014 to an estimated $2.06 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 1.34% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into CI Financial Corp revealed the company was trading above its Graham Number of $20.21. The company pays a dividend of $1.4 per share, for a yield of 6.1%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 11.17, which was below the industry average of 21.47, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-6.06.

CI Financial Corp performs fairly well in the ModernGraham grading system, scoring a B+.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$6.06
Graham Number $20.21
PEmg 11.17
Current Ratio 0.81
PB Ratio 3.41
Current Dividend $1.40
Dividend Yield 6.08%
Number of Consecutive Years of Dividend Growth 8

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 3/1/2018
Total Current Assets $992,498,000
Total Current Liabilities $1,226,032,000
Long-Term Debt $896,323,000
Total Assets $4,450,387,000
Intangible Assets $3,374,753,000
Total Liabilities $2,628,370,000
Shares Outstanding (Diluted Average) 269,970,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $2.40
Dec2017 $1.89
Dec2016 $1.85
Dec2015 $1.98
Dec2014 $1.84
Dec2013 $1.50
Dec2012 $1.24
Dec2011 $1.31
Dec2010 $1.13
Dec2009 $0.83
Dec2008 $1.61
Dec2007 $2.21
May2006 $1.08
May2005 $0.97
May2004 $0.82
May2003 $0.31
May2002 -$0.35
May2001 $0.06
May2000 -$0.01
May1999 $0.06
May1998 $0.06

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $2.06
Dec2017 $1.86
Dec2016 $1.80
Dec2015 $1.70
Dec2014 $1.51
Dec2013 $1.30
Dec2012 $1.21
Dec2011 $1.27
Dec2010 $1.29
Dec2009 $1.36
Dec2008 $1.53
Dec2007 $1.35
May2006 $0.80
May2005 $0.56
May2004 $0.29
May2003 $0.02
May2002 -$0.09

Recommended Reading:

Other ModernGraham posts about the company

CI Financial Corp Valuation – Initial Coverage $TSE-CIX

Other ModernGraham posts about related companies

Canadian General Investments Ltd Valuation – July 2018 $TSE-CGI
SLM Corp Valuation – July 2018 $SLM
IGM Financial Inc Valuation – July 2018 $TSE-IGM
Main Street Capital Corp Valuation – July 2018 $MAIN
Legg Mason Inc Valuation – June 2018 $LM
T. Rowe Price Group Inc Valuation – June 2018 $TROW
Moody’s Corporation – June 2018 $MCO
Charles Schwab Corp Valuation – June 2018 $SCHW
Willis Towers Watson PLC Valuation – Initial Coverage June 2018 $WLTW
PayPal Holdings Inc Valuation – June 2018 $PYPL


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.