Synovus Financial Corp Valuation – August 2018 $SNV

Company Profile (excerpt from Reuters): Synovus Financial Corp., incorporated on June 9, 1972, is a financial services company and a bank holding company. The Company provides integrated financial services, including commercial and retail banking, financial management, insurance and mortgage services, to its customers through locally branded banking divisions of its subsidiary bank, Synovus Bank (the Bank), and other offices in Georgia, Alabama, South Carolina, Florida and Tennessee. The Company also provides life insurance premium financing. As of December 31, 2016, the Bank operated through 28 locally branded bank divisions throughout Alabama, Florida, Georgia, South Carolina and Tennessee. The Bank offers commercial banking services and retail banking services. The Bank’s commercial banking services include cash management, asset management, capital markets services, institutional trust services and commercial, financial and real estate loans.


Downloadable PDF version of this valuation:

ModernGraham Valuation of SNV – August 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass all 6 of the following tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $5,921,091,620 Pass
2. Earnings Stability Positive EPS for 10 years prior Fail
3. Dividend Record Dividend Payments for 10 years prior Pass
4. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -120.15% Fail
5. Moderate PEmg Ratio PEmg < 20 20.56 Fail
6. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 1.89 Pass
Enterprising Investor; must pass all 3 of the following tests, or be suitable for the Defensive Investor.
1. Earnings Stability Positive EPS for 5 years prior Pass
2. Dividend Record Currently Pays Dividend Pass
3. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $2.44
MG Growth Estimate 15.00%
MG Value $93.86
Opinion Undervalued
MG Grade C+
MG Value based on 3% Growth $35.35
MG Value based on 0% Growth $20.72
Market Implied Growth Rate 6.03%
Current Price $50.12
% of Intrinsic Value 53.40%

Synovus Financial Corp. is suitable for the Enterprising Investor but not the more conservative Defensive Investor. The Defensive Investor is concerned with the insufficient earnings stability or growth over the last ten years, and the high PEmg ratio. The Enterprising Investor has no initial concerns. As a result, all Enterprising Investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Undervalued after growing its EPSmg (normalized earnings) from $1.15 in 2014 to an estimated $2.44 for 2018. This level of demonstrated earnings growth outpaces the market’s implied estimate of 6.03% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on Benjamin Graham’s formula, returns an estimate of intrinsic value above the price.

At the time of valuation, further research into Synovus Financial Corp. revealed the company was trading above its Graham Number of $43.52. The company pays a dividend of $0.6 per share, for a yield of 1.2% Its PEmg (price over earnings per share – ModernGraham) was 20.56, which was above the industry average of 19.62.

Synovus Financial Corp. receives an average overall rating in the ModernGraham grading system, scoring a C+.

Stage 3: Information for Further Research

Graham Number $43.52
PEmg 20.56
PB Ratio 1.89
Dividend Yield 1.20%
TTM Dividend $0.60
Number of Consecutive Years of Dividend Growth 4

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 6/1/2018
Long-Term Debt & Capital Lease Obligation $1,656,647,000
Total Assets $31,740,305,000
Intangible Assets $67,773,000
Total Liabilities $28,572,611,000
Shares Outstanding (Diluted Average) 119,139,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $3.53
Dec2017 $2.17
Dec2016 $1.89
Dec2015 $1.62
Dec2014 $1.33
Dec2013 $0.88
Dec2012 $5.93
Dec2011 -$1.05
Dec2010 -$8.68
Dec2009 -$27.93
Dec2008 -$12.39
Dec2007 $11.20
Dec2006 $13.30
Dec2005 $11.48
Dec2004 $9.87
Dec2003 $8.96
Dec2002 $8.47
Dec2001 $7.35
Dec2000 $6.44
Dec1999 $5.60
Dec1998 $4.97

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $2.44
Dec2017 $1.79
Dec2016 $1.84
Dec2015 $1.79
Dec2014 $1.15
Dec2013 -$1.35
Dec2012 -$4.59
Dec2011 -$9.16
Dec2010 -$10.44
Dec2009 -$7.84
Dec2008 $3.71
Dec2007 $11.49
Dec2006 $11.23
Dec2005 $9.87
Dec2004 $8.78
Dec2003 $7.95
Dec2002 $7.15

Recommended Reading:

Other ModernGraham posts about the company

14 Best Stocks for Value Investors This Week – 2/11/17
Synovus Financial Corp Valuation – Initial Coverage $SNV

Other ModernGraham posts about related companies

Columbia Banking System Inc Valuation – August 2018 $COLB
Canadian Imperial Bank of Commerce Valuation – July 2018 $TSE:CM
ServisFirst Bancshares Inc Valuation – July 2018 $SFBS
Cullen/Frost Bankers Inc Valuation – July 2018 $CFR
Signature Bank Valuation – July 2018 $SBNY
City Holding Co Valuation – July 2018 $CHCO
Southside Bancshares Inc Valuation – July 2018 $SBSI
Independent Bank Corp Valuation – July 2018 $INDB
Wells Fargo & Co Valuation – June 2018 $WFC
SunTrust Banks Inc Valuation – June 2018 $STI


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.