United Technologies Corp Valuation – November 2018 $UTX

Company Profile (excerpt from Reuters): United Technologies Corporation, incorporated on July 21, 1934, is engaged in providing high technology products and services to the building systems and aerospace industries around the world. The Company operates through four segments: Otis; UTC Climate, Controls & Security; Pratt & Whitney, and UTC Aerospace Systems. Otis, UTC Climate and Controls & Security (collectively, referred to as the commercial businesses) serve customers in the commercial, government, infrastructure and residential property sectors and transport and refrigeration businesses around the world. Pratt & Whitney and UTC Aerospace Systems (collectively referred to as the aerospace businesses) primarily serve commercial and government customers in both the original equipment and aftermarket parts and services markets of the aerospace industry.


Downloadable PDF version of this valuation:

ModernGraham Valuation of UTX – November 2018

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $101,829,144,572 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.52 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Pass
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 32.06% Fail
6. Moderate PEmg Ratio PEmg < 20 18.91 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 2.98 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.52 Pass
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 2.79 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $6.72
MG Growth Estimate 1.48%
MG Value $77.03
Opinion Overvalued
MG Grade B
MG Value based on 3% Growth $97.49
MG Value based on 0% Growth $57.15
Market Implied Growth Rate 5.20%
Current Price $127.13
% of Intrinsic Value 165.03%

United Technologies Corporation is suitable for the Enterprising Investor but not the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings growth over the last ten years, and the high PB ratio. The Enterprising Investor is only concerned with the level of debt relative to the net current assets. As a result, all Enterprising Investors following the ModernGraham approach should feel comfortable proceeding with the analysis.

As for a valuation, the company appears to be Overvalued after growing its EPSmg (normalized earnings) from $6.12 in 2014 to an estimated $6.72 for 2018. This level of demonstrated earnings growth does not support the market’s implied estimate of 5.2% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value below the price.

At the time of valuation, further research into United Technologies Corporation revealed the company was trading above its Graham Number of $77.1. The company pays a dividend of $2.72 per share, for a yield of 2.1%, putting it among the best dividend paying stocks today. Its PEmg (price over earnings per share – ModernGraham) was 18.91, which was below the industry average of 52.6, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-50.49.

United Technologies Corporation performs fairly well in the ModernGraham grading system, scoring a B.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$50.49
Graham Number $77.10
PEmg 18.91
Current Ratio 1.52
PB Ratio 2.98
Current Dividend $2.72
Dividend Yield 2.14%
Number of Consecutive Years of Dividend Growth 20

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 9/1/2018
Total Current Assets $40,204,000,000
Total Current Liabilities $26,504,000,000
Long-Term Debt $38,275,000,000
Total Assets $114,939,000,000
Intangible Assets $43,380,000,000
Total Liabilities $80,689,000,000
Shares Outstanding (Diluted Average) 801,800,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $7.13
Dec2017 $5.70
Dec2016 $6.12
Dec2015 $8.61
Dec2014 $6.82
Dec2013 $6.25
Dec2012 $5.66
Dec2011 $5.49
Dec2010 $4.74
Dec2009 $4.12
Dec2008 $4.90
Dec2007 $4.27
Dec2006 $3.71
Dec2005 $3.03
Dec2004 $2.64
Dec2003 $4.69
Dec2002 $2.21
Dec2001 $1.92
Dec2000 $1.78
Dec1999 $1.51
Dec1998 $0.63

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $6.72
Dec2017 $6.58
Dec2016 $6.91
Dec2015 $7.06
Dec2014 $6.12
Dec2013 $5.60
Dec2012 $5.17
Dec2011 $4.86
Dec2010 $4.48
Dec2009 $4.23
Dec2008 $4.09
Dec2007 $3.68
Dec2006 $3.35
Dec2005 $3.07
Dec2004 $2.95
Dec2003 $2.87
Dec2002 $1.85

Recommended Reading:

Other ModernGraham posts about the company

United Technologies Corp Valuation – February 2018 $UTX
Best Dividend Paying Stocks for Dividend Growth Investors – August 2017
Best Dividend Paying Stocks for Dividend Growth Investors – March 2017
5 Undervalued Dow Components to Research – March 2017
10 Low PE Stock Picks for the Defensive Investor – February 2017

Other ModernGraham posts about related companies

Boeing Co Valuation – November 2018 $BA
Axon Enterprises Inc Valuation – October 2018 $AAXN
Cubic Corp Valuation – September 2018 $CUB
KLX Inc Valuation – August 2018 $KLXI
Kaman Corp Valuation – August 2018 $KAMN
Raytheon Co Valuation – June 2018 $RTN
General Dynamics Corp Valuation – June 2018 $GD
TransDigm Group Inc Valuation – June 2018 $TDG
Northrop Grumman Corp Valuation – May 2018 $NOC
Rockwell Collins Inc Valuation – May 2018 $COL


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.