Software Stocks

Symantec Corp Valuation – February 2019 $SYMC

Company Profile (excerpt from Reuters): Symantec Corporation, incorporated on April 19, 1988, provides security and information management solutions. The Company operates its business on a global civilian cyber intelligence threat network and tracks various threats across the Internet from mobile devices, endpoints, and servers across the world. The Company is developing solutions for cloud, threat protection, information protection and cyber security services. The Company operates through two segments: Consumer Security and Enterprise Security. The Company’s services include business critical services, consulting services, customer success services, cyber security services and education services.

 

Downloadable PDF version of this valuation:

ModernGraham Valuation of SYMC – February 2019

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $14,407,951,765 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 1.02 Fail
3. Earnings Stability Positive EPS for 10 years prior Fail
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end -4.35% Fail
6. Moderate PEmg Ratio PEmg < 20 14.88 Pass
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 2.44 Pass
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 1.02 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 54.90 Fail
3. Earnings Stability Positive EPS for 5 years prior Fail
4. Dividend Record Currently Pays Dividend Pass
5. Earnings Growth EPSmg greater than 5 years ago Pass

 

Stage 2: Determination of Intrinsic Value

EPSmg $1.51
MG Growth Estimate 3.38%
MG Value $23.12
Opinion Fairly Valued
MG Grade D+
MG Value based on 3% Growth $21.96
MG Value based on 0% Growth $12.87
Market Implied Growth Rate 3.19%
Current Price $22.54
% of Intrinsic Value 97.49%

Symantec Corporation does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, insufficient earnings stability or growth over the last ten years, and the poor dividend history. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of earnings stability over the last five years. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Fairly Valued after growing its EPSmg (normalized earnings) from $1.24 in 2015 to an estimated $1.51 for 2019. This level of demonstrated earnings growth supports the market’s implied estimate of 3.19% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value within a margin of safety relative to the price.

At the time of valuation, further research into Symantec Corporation revealed the company was trading above its Graham Number of $16.76. The company pays a dividend of $0.3 per share, for a yield of 1.3% Its PEmg (price over earnings per share – ModernGraham) was 14.88, which was below the industry average of 56.55, which by some methods of valuation makes it one of the most undervalued stocks in its industry. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-10.69.

Symantec Corporation scores quite poorly in the ModernGraham grading system, with an overall grade of D+.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$10.69
Graham Number $16.76
PEmg 14.88
Current Ratio 1.02
PB Ratio 2.44
Current Dividend $0.30
Dividend Yield 1.33%
Number of Consecutive Years of Dividend Growth 0

 

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 12/1/2018
Total Current Assets $3,724,000,000
Total Current Liabilities $3,643,000,000
Long-Term Debt $4,447,000,000
Total Assets $16,456,000,000
Intangible Assets $10,673,000,000
Total Liabilities $10,550,000,000
Shares Outstanding (Diluted Average) 638,540,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $1.55
Mar2018 $1.70
Mar2017 -$0.17
Mar2016 $3.71
Mar2015 $1.26
Mar2014 $1.28
Mar2013 $1.06
Mar2012 $1.59
Mar2011 $0.76
Mar2010 $0.87
Mar2009 -$8.17
Mar2008 $0.52
Mar2007 $0.41
Mar2006 $0.15
Mar2005 $0.74
Mar2004 $0.54
Mar2003 $0.39
Mar2002 -$0.05
Mar2001 $0.12
Mar2000 $0.34
Mar1999 $0.11

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.51
Mar2018 $1.52
Mar2017 $1.43
Mar2016 $2.08
Mar2015 $1.24
Mar2014 $1.19
Mar2013 $0.50
Mar2012 -$0.15
Mar2011 -$1.05
Mar2010 -$1.72
Mar2009 -$2.43
Mar2008 $0.45
Mar2007 $0.42
Mar2006 $0.40
Mar2005 $0.47
Mar2004 $0.31
Mar2003 $0.19

Recommended Reading:

Other ModernGraham posts about the company

Symantec Corp Valuation – April 2018 $SYMC
Symantec Corp Valuation – August 2017 $SYMC
10 Undervalued Stocks for the Enterprising Investor – December 2016
21 Best Undervalued Stocks of the Week – 8/27/16
Symantec Corporation Valuation – August 2016 $SYMC

Other ModernGraham posts about related companies

Intuit Inc Valuation – February 2019 $INTU
Adobe Inc Valuation – February 2019 $ADBE
Autodesk Inc Valuation – February 2019 $ADSK
F5 Networks Inc Valuation – February 2019 $FFIV
Cadence Design Systems Inc Valuation – January 2019 $CDNS
Oracle Corporation Valuation – January 2019 $ORCL
Red Hat Inc Valuation – January 2019 $RHT
Alphabet Inc Valuation – January 2019 $GOOG $GOOGL
Ansys Inc Valuation – January 2019 $ANSS
Citrix Systems Inc Valuation – January 2019 $CTXS

Disclaimer:

The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Back To Top