IHS Markit Ltd Valuation – February 2019 $INFO

Company Profile (excerpt from Reuters): IHS Markit Ltd., formerly Markit Ltd., incorporated on January 16, 2014, is a provider of critical information and analytics for the major industries, financial markets and governments. The Company operates through four segments: Resources, Transportation, Consolidated Markets & Solutions (CMS) and Financial Services. The Resources segment includes its energy and chemicals product offerings. The Transportation segment includes its aerospace, defense and security (AD&S); automotive, and maritime and trade (M&T) product offerings. The CMS segment includes its product design; technology, media and telecommunication, and economics and country risk (ECR) product offerings. The Financial Services segment includes its information, processing and solutions product offerings.

Downloadable PDF version of this valuation:

ModernGraham Valuation of INFO – February 2019

Stage 1: Is this company suitable for the Defensive Investor or the Enterprising Investor?

What kind of Intelligent Investor are you?

Defensive Investor; must pass 6 out of the following 7 tests.
1. Adequate Size of the Enterprise Market Cap > $2Bil $22,585,803,166 Pass
2. Sufficiently Strong Financial Condition Current Ratio > 2 0.47 Fail
3. Earnings Stability Positive EPS for 10 years prior Pass
4. Dividend Record Dividend Payments for 10 years prior Fail
5. Earnings Growth Increase of 33% in EPS in past 10 years using 3 year averages at beginning and end 163.56% Pass
6. Moderate PEmg Ratio PEmg < 20 34.85 Fail
7. Moderate Price to Assets PB Ratio < 2.5 OR PB*PEmg < 50 2.70 Fail
Enterprising Investor; must pass 4 out of the following 5 tests, or be suitable for the Defensive Investor.
1. Sufficiently Strong Financial Condition Current Ratio > 1.5 0.47 Fail
2. Sufficiently Strong Financial Condition Debt to NCA < 1.1 -4.00 Fail
3. Earnings Stability Positive EPS for 5 years prior Pass
4. Dividend Record Currently Pays Dividend Fail
5. Earnings Growth EPSmg greater than 5 years ago Pass


Stage 2: Determination of Intrinsic Value

EPSmg $1.53
MG Growth Estimate 14.70%
MG Value $57.87
Opinion Fairly Valued
MG Grade D
MG Value based on 3% Growth $22.14
MG Value based on 0% Growth $12.98
Market Implied Growth Rate 13.18%
Current Price $53.21
% of Intrinsic Value 91.95%

IHS Markit Ltd does not satisfy the requirements of either the Enterprising Investor or the more conservative Defensive Investor. The Defensive Investor is concerned with the low current ratio, poor dividend history, and the high PEmg and PB ratios. The Enterprising Investor has concerns regarding the level of debt relative to the current assets, and the lack of dividends. As a result, all value investors following the ModernGraham approach should explore other opportunities at this time or proceed cautiously with a speculative attitude.

As for a valuation, the company appears to be Fairly Valued after growing its EPSmg (normalized earnings) from $0.77 in 2015 to an estimated $1.53 for 2019. This level of demonstrated earnings growth supports the market’s implied estimate of 13.18% annual earnings growth over the next 7-10 years. As a result, the ModernGraham valuation model, based on the Benjamin Graham value investing formula, returns an estimate of intrinsic value within a margin of safety relative to the price.

At the time of valuation, further research into IHS Markit Ltd revealed the company was trading above its Graham Number of $34.03. The company does not pay a dividend. Its PEmg (price over earnings per share – ModernGraham) was 34.85, which was above the industry average of 29.23. Finally, the company was trading above its Net Current Asset Value (NCAV) of $-17.05.

IHS Markit Ltd scores quite poorly in the ModernGraham grading system, with an overall grade of D.

Stage 3: Information for Further Research

Net Current Asset Value (NCAV) -$17.05
Graham Number $34.03
PEmg 34.85
Current Ratio 0.47
PB Ratio 2.70
Current Dividend $0.00
Dividend Yield 0.00%
Number of Consecutive Years of Dividend Growth 0

Useful Links:

ModernGraham tagged articles Morningstar
Google Finance MSN Money
Yahoo Finance Seeking Alpha
GuruFocus SEC Filings

Most Recent Balance Sheet Figures

Balance Sheet Information 11/1/2018
Total Current Assets $1,099,400,000
Total Current Liabilities $2,320,300,000
Long-Term Debt $4,889,200,000
Total Assets $16,062,300,000
Intangible Assets $14,320,800,000
Total Liabilities $8,041,800,000
Shares Outstanding (Diluted Average) 407,200,000

Earnings Per Share History

EPS History
Next Fiscal Year Estimate $2.53
Nov2018 $1.33
Nov2017 $1.00
Nov2016 $0.48
Nov2015 $0.97
Nov2014 $0.79
Nov2013 $0.55
Nov2012 $0.67
Nov2011 $0.58
Nov2010 $0.60
Nov2009 $0.59
Nov2008 $0.44
Nov2007 $0.39
Nov2006 $0.28
Nov2005 $0.21
Nov2004 $0.31
Nov2003 $0.17
Nov2002 $0.15
Nov2001 $0.01
Nov2000 -$0.05

Earnings Per Share – ModernGraham History

EPSmg History
Next Fiscal Year Estimate $1.53
Nov2018 $0.99
Nov2017 $0.80
Nov2016 $0.69
Nov2015 $0.77
Nov2014 $0.66
Nov2013 $0.60
Nov2012 $0.60
Nov2011 $0.56
Nov2010 $0.52
Nov2009 $0.44
Nov2008 $0.36
Nov2007 $0.30
Nov2006 $0.24
Nov2005 $0.21
Nov2004 $0.18
Nov2003 $0.09

Recommended Reading:

Other ModernGraham posts about the company

IHS Markit Ltd Valuation – Initial Coverage April 2018 $INFO

Other ModernGraham posts about related companies

Automatic Data Processing Inc Valuation – February 2019 $ADP
Fiserv Inc Valuation – February 2019 $FISV
Rollins Inc Valuation – February 2019 $ROL
Iron Mountain Inc Valuation – February 2019 $IRM
Cintas Corp Valuation – February 2019 $CTAS
Fidelity National Information Services Inc Valuation – January 2019 $FIS
Avery Dennison Corp Valuation – January 2019 $AVY
Paychex Inc Valuation – January 2019 $PAYX
Fleetcor Technologies Inc Valuation – January 2019 $FLT
TrueBlue Inc Valuation – October 2018 $TBI


The author did not hold a position in any company mentioned in this article at the time of publication and had no intention of changing that position within the next 72 hours.  See my current holdings here.  This article is not investment advice; any reader should speak to a registered investment adviser prior to making any investment decisions.  ModernGraham is not affiliated with the company in any manner.  Please be sure to review our detailed disclaimer.

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.